Higen RNM Co Ltd
KOSDAQ:160190
Balance Sheet
Balance Sheet Decomposition
Higen RNM Co Ltd
Higen RNM Co Ltd
Balance Sheet
Higen RNM Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
14 791
|
17 712
|
10 206
|
|
| Cash Equivalents |
14 791
|
17 712
|
10 206
|
|
| Short-Term Investments |
10 000
|
8 000
|
23 048
|
|
| Total Receivables |
11 437
|
9 185
|
12 009
|
|
| Accounts Receivables |
11 118
|
9 080
|
11 842
|
|
| Other Receivables |
319
|
105
|
167
|
|
| Inventory |
16 186
|
15 292
|
16 671
|
|
| Other Current Assets |
1 630
|
649
|
879
|
|
| Total Current Assets |
54 044
|
50 838
|
62 814
|
|
| PP&E Net |
27 337
|
26 982
|
26 785
|
|
| PP&E Gross |
27 337
|
26 982
|
26 785
|
|
| Accumulated Depreciation |
32 036
|
32 490
|
35 241
|
|
| Intangible Assets |
634
|
639
|
1 323
|
|
| Goodwill |
28 486
|
28 486
|
28 486
|
|
| Note Receivable |
0
|
0
|
46
|
|
| Long-Term Investments |
224
|
243
|
345
|
|
| Other Long-Term Assets |
291
|
331
|
386
|
|
| Other Assets |
28 486
|
28 486
|
28 486
|
|
| Total Assets |
111 017
N/A
|
107 521
-3%
|
120 185
+12%
|
|
| Liabilities | ||||
| Accounts Payable |
7 060
|
5 858
|
6 845
|
|
| Accrued Liabilities |
2 003
|
3 446
|
3 770
|
|
| Short-Term Debt |
32 000
|
8 000
|
8 000
|
|
| Current Portion of Long-Term Debt |
6 567
|
6 776
|
16 301
|
|
| Other Current Liabilities |
4 924
|
2 567
|
1 457
|
|
| Total Current Liabilities |
52 554
|
26 648
|
36 373
|
|
| Long-Term Debt |
6 381
|
25 731
|
5 196
|
|
| Deferred Income Tax |
1 953
|
1 943
|
1 380
|
|
| Minority Interest |
703
|
717
|
790
|
|
| Other Liabilities |
6 803
|
7 167
|
8 863
|
|
| Total Liabilities |
68 394
N/A
|
62 206
-9%
|
52 601
-15%
|
|
| Equity | ||||
| Common Stock |
29 500
|
13 693
|
15 444
|
|
| Retained Earnings |
39 335
|
42 387
|
40 357
|
|
| Additional Paid In Capital |
2 867
|
2 867
|
24 483
|
|
| Unrealized Security Profit/Loss |
6
|
0
|
0
|
|
| Treasury Stock |
29 775
|
2 580
|
2 580
|
|
| Other Equity |
689
|
11 052
|
10 119
|
|
| Total Equity |
42 623
N/A
|
45 315
+6%
|
67 584
+49%
|
|
| Total Liabilities & Equity |
111 017
N/A
|
107 521
-3%
|
120 185
+12%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
28
|
28
|
28
|
|