Hana Materials Inc
KOSDAQ:166090
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
21 900
46 650
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hana Materials Inc
|
Revenue
|
255.3B
KRW
|
|
Cost of Revenue
|
-177.7B
KRW
|
|
Gross Profit
|
77.7B
KRW
|
|
Operating Expenses
|
-33.1B
KRW
|
|
Operating Income
|
44.5B
KRW
|
|
Other Expenses
|
-12.2B
KRW
|
|
Net Income
|
32.3B
KRW
|
Income Statement
Hana Materials Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
805
|
719
|
699
|
693
|
723
|
790
|
993
|
1 320
|
836
|
881
|
1 470
|
1 922
|
3 012
|
3 472
|
3 312
|
3 193
|
3 198
|
3 108
|
3 048
|
2 902
|
2 897
|
2 905
|
2 983
|
3 318
|
3 653
|
3 906
|
4 112
|
3 822
|
4 034
|
3 923
|
5 143
|
6 468
|
7 089
|
0
|
0
|
|
| Revenue |
61 281
N/A
|
67 953
+11%
|
75 732
+11%
|
89 363
+18%
|
102 914
+15%
|
119 055
+16%
|
137 636
+16%
|
154 276
+12%
|
165 204
+7%
|
169 592
+3%
|
169 716
+0%
|
155 637
-8%
|
154 826
-1%
|
150 899
-3%
|
163 178
+8%
|
180 106
+10%
|
200 685
+11%
|
210 964
+5%
|
222 288
+5%
|
246 094
+11%
|
271 101
+10%
|
296 216
+9%
|
313 260
+6%
|
311 518
-1%
|
307 324
-1%
|
295 418
-4%
|
279 789
-5%
|
261 888
-6%
|
233 577
-11%
|
222 854
-5%
|
218 989
-2%
|
229 344
+5%
|
251 646
+10%
|
252 533
+0%
|
255 311
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(43 485)
|
(48 313)
|
(53 589)
|
(61 620)
|
(69 895)
|
(78 463)
|
(88 523)
|
(96 888)
|
(99 546)
|
(100 758)
|
(101 107)
|
(94 563)
|
(97 560)
|
(95 821)
|
(104 062)
|
(113 426)
|
(127 498)
|
(131 620)
|
(135 687)
|
(149 395)
|
(162 787)
|
(177 797)
|
(188 179)
|
(187 070)
|
(186 355)
|
(183 612)
|
(181 203)
|
(176 660)
|
(167 528)
|
(165 140)
|
(162 901)
|
(167 805)
|
(177 216)
|
(174 622)
|
(177 658)
|
|
| Gross Profit |
17 796
N/A
|
19 641
+10%
|
22 143
+13%
|
27 743
+25%
|
33 020
+19%
|
40 592
+23%
|
49 113
+21%
|
57 388
+17%
|
65 657
+14%
|
68 834
+5%
|
68 608
0%
|
61 074
-11%
|
57 266
-6%
|
55 079
-4%
|
59 116
+7%
|
66 680
+13%
|
73 188
+10%
|
79 344
+8%
|
86 601
+9%
|
96 699
+12%
|
108 314
+12%
|
118 419
+9%
|
125 081
+6%
|
124 447
-1%
|
120 969
-3%
|
111 805
-8%
|
98 586
-12%
|
85 227
-14%
|
66 049
-23%
|
57 714
-13%
|
56 088
-3%
|
61 539
+10%
|
74 431
+21%
|
77 911
+5%
|
77 653
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 661)
|
(6 920)
|
(7 348)
|
(7 812)
|
(9 481)
|
(10 534)
|
(11 992)
|
(14 820)
|
(16 264)
|
(18 274)
|
(18 576)
|
(17 074)
|
(16 372)
|
(15 315)
|
(17 609)
|
(19 938)
|
(20 088)
|
(21 406)
|
(23 094)
|
(23 202)
|
(26 043)
|
(27 539)
|
(28 245)
|
(28 075)
|
(27 230)
|
(26 780)
|
(25 409)
|
(26 365)
|
(24 766)
|
(25 585)
|
(27 296)
|
(28 382)
|
(31 019)
|
(32 334)
|
(33 149)
|
|
| Selling, General & Administrative |
(4 198)
|
(4 463)
|
(4 897)
|
(5 396)
|
(6 760)
|
(7 262)
|
(8 155)
|
(10 189)
|
(10 649)
|
(11 776)
|
(11 645)
|
(10 520)
|
(10 760)
|
(10 504)
|
(12 042)
|
(13 906)
|
(14 468)
|
(15 479)
|
(16 781)
|
(16 914)
|
(19 644)
|
(20 603)
|
(21 153)
|
(20 934)
|
(20 331)
|
(19 868)
|
(18 812)
|
(19 568)
|
(18 215)
|
(18 927)
|
(20 072)
|
(20 672)
|
(22 262)
|
(25 507)
|
(28 449)
|
|
| Research & Development |
(2 230)
|
(2 232)
|
(2 229)
|
(2 188)
|
(2 486)
|
(3 015)
|
(3 557)
|
(4 331)
|
(4 057)
|
(4 903)
|
(5 279)
|
(4 850)
|
(3 791)
|
(4 329)
|
(3 996)
|
(4 456)
|
(5 012)
|
(5 291)
|
(5 651)
|
(5 565)
|
(5 900)
|
(6 123)
|
(6 299)
|
(6 363)
|
(6 017)
|
(6 036)
|
(5 693)
|
(5 843)
|
(5 515)
|
(5 535)
|
(5 937)
|
(6 362)
|
(7 372)
|
0
|
0
|
|
| Depreciation & Amortization |
(233)
|
(225)
|
(223)
|
(228)
|
(235)
|
(256)
|
(280)
|
(299)
|
(1 558)
|
(1 595)
|
(1 652)
|
(1 703)
|
(1 821)
|
(482)
|
(508)
|
(513)
|
(608)
|
(635)
|
(662)
|
(723)
|
(499)
|
(733)
|
(754)
|
(778)
|
(881)
|
(875)
|
(905)
|
(954)
|
(1 036)
|
(1 123)
|
(1 286)
|
(1 347)
|
(1 385)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 063)
|
(1 063)
|
0
|
0
|
0
|
0
|
0
|
(80)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6 827)
|
(4 700)
|
|
| Operating Income |
11 134
N/A
|
12 720
+14%
|
14 795
+16%
|
19 931
+35%
|
23 539
+18%
|
30 058
+28%
|
37 121
+23%
|
42 568
+15%
|
49 393
+16%
|
50 559
+2%
|
50 032
-1%
|
44 000
-12%
|
40 894
-7%
|
39 764
-3%
|
41 507
+4%
|
46 742
+13%
|
53 099
+14%
|
57 939
+9%
|
63 507
+10%
|
73 496
+16%
|
82 270
+12%
|
90 880
+10%
|
96 835
+7%
|
96 373
0%
|
93 739
-3%
|
85 026
-9%
|
73 177
-14%
|
58 863
-20%
|
41 283
-30%
|
32 129
-22%
|
28 792
-10%
|
33 158
+15%
|
43 412
+31%
|
45 577
+5%
|
44 504
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(204)
|
(669)
|
(498)
|
(267)
|
(618)
|
(587)
|
(888)
|
(1 313)
|
(776)
|
(739)
|
(1 101)
|
(1 512)
|
(2 305)
|
(2 558)
|
(3 174)
|
(2 958)
|
(4 129)
|
(4 173)
|
(3 550)
|
(2 946)
|
(631)
|
(726)
|
242
|
2 496
|
(101)
|
523
|
(314)
|
(2 858)
|
(1 855)
|
(2 221)
|
(4 142)
|
(5 356)
|
(4 959)
|
(6 074)
|
(4 910)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 063)
|
(1 063)
|
0
|
0
|
(600)
|
(640)
|
(680)
|
(720)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 528
|
1 528
|
1 528
|
1 528
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
48
|
52
|
56
|
7
|
24
|
36
|
28
|
(112)
|
(3 402)
|
(3 415)
|
(3 438)
|
(3 428)
|
(1 695)
|
(1 711)
|
(1 693)
|
(1 573)
|
(13)
|
(189)
|
(163)
|
(155)
|
(172)
|
4
|
21
|
139
|
179
|
156
|
155
|
42
|
(4)
|
77
|
72
|
21
|
60
|
0
|
0
|
|
| Total Other Income |
204
|
189
|
211
|
249
|
291
|
384
|
392
|
(1 184)
|
394
|
243
|
200
|
1 721
|
87
|
123
|
(257)
|
(895)
|
(41)
|
(42)
|
334
|
1 021
|
64
|
76
|
94
|
36
|
181
|
467
|
818
|
956
|
1 042
|
834
|
777
|
743
|
837
|
2 027
|
1 222
|
|
| Pre-Tax Income |
11 182
N/A
|
12 293
+10%
|
14 565
+18%
|
19 921
+37%
|
23 234
+17%
|
29 891
+29%
|
36 652
+23%
|
39 960
+9%
|
45 610
+14%
|
46 649
+2%
|
45 694
-2%
|
40 781
-11%
|
35 918
-12%
|
34 555
-4%
|
36 383
+5%
|
41 317
+14%
|
48 317
+17%
|
52 896
+9%
|
59 448
+12%
|
70 696
+19%
|
81 492
+15%
|
90 235
+11%
|
97 193
+8%
|
99 043
+2%
|
93 998
-5%
|
86 171
-8%
|
73 835
-14%
|
57 004
-23%
|
40 466
-29%
|
32 347
-20%
|
27 027
-16%
|
30 094
+11%
|
40 878
+36%
|
41 529
+2%
|
40 815
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 151)
|
(2 388)
|
(2 257)
|
(4 110)
|
(3 787)
|
(5 715)
|
(6 563)
|
(7 382)
|
(9 473)
|
(8 708)
|
(9 110)
|
(7 899)
|
(6 224)
|
(6 600)
|
(7 028)
|
(7 750)
|
(10 070)
|
(9 459)
|
(9 904)
|
(12 621)
|
(14 820)
|
(17 231)
|
(20 501)
|
(20 585)
|
(13 863)
|
(12 066)
|
(8 652)
|
(4 529)
|
(6 272)
|
(6 454)
|
(6 030)
|
(7 278)
|
(9 121)
|
(9 092)
|
(8 559)
|
|
| Income from Continuing Operations |
9 031
|
9 905
|
12 308
|
15 810
|
19 448
|
24 176
|
30 089
|
32 578
|
36 137
|
37 941
|
36 584
|
32 882
|
29 694
|
27 955
|
29 355
|
33 566
|
38 247
|
43 436
|
49 544
|
58 075
|
66 672
|
73 005
|
76 692
|
78 458
|
80 135
|
74 105
|
65 183
|
52 475
|
34 194
|
25 894
|
20 998
|
22 816
|
31 757
|
32 437
|
32 257
|
|
| Net Income (Common) |
9 031
N/A
|
9 905
+10%
|
12 308
+24%
|
15 810
+28%
|
19 448
+23%
|
24 176
+24%
|
30 089
+24%
|
32 578
+8%
|
36 246
+11%
|
37 929
+5%
|
36 695
-3%
|
33 450
-9%
|
27 652
-17%
|
26 298
-5%
|
27 569
+5%
|
31 324
+14%
|
38 050
+21%
|
43 434
+14%
|
49 547
+14%
|
58 078
+17%
|
66 672
+15%
|
73 005
+9%
|
76 692
+5%
|
78 458
+2%
|
80 135
+2%
|
74 105
-8%
|
65 183
-12%
|
52 475
-19%
|
34 194
-35%
|
25 894
-24%
|
20 998
-19%
|
22 816
+9%
|
31 757
+39%
|
32 437
+2%
|
32 257
-1%
|
|
| EPS (Diluted) |
603.58
N/A
|
663.72
+10%
|
678.74
+2%
|
825.68
+22%
|
1 084.39
+31%
|
1 260.48
+16%
|
1 554.77
+23%
|
1 681.77
+8%
|
1 872.97
+11%
|
1 946.98
+4%
|
1 864.78
-4%
|
1 718.45
-8%
|
1 420.01
-17%
|
1 354.1
-5%
|
1 401.17
+3%
|
1 611.47
+15%
|
1 955.28
+21%
|
2 263.22
+16%
|
2 531.77
+12%
|
2 960.61
+17%
|
3 389.86
+14%
|
3 689.52
+9%
|
3 898.71
+6%
|
3 991.57
+2%
|
4 079.56
+2%
|
3 780.29
-7%
|
3 321.41
-12%
|
2 672.52
-20%
|
1 740.85
-35%
|
1 319.35
-24%
|
1 074.31
-19%
|
1 168.53
+9%
|
1 617.51
+38%
|
1 670.63
+3%
|
1 664.85
0%
|
|