S
Sunic System Co Ltd
KOSDAQ:171090
Sunic System Co Ltd
KOSDAQ:171090
Price:
131 000
KRW
0.92%
Market Closed
Market Cap:
₩1.2T
Balance Sheet
Balance Sheet Decomposition
Sunic System Co Ltd
Sunic System Co Ltd
Balance Sheet Decomposition is not available for
Sunic System Co Ltd
Sunic System Co Ltd
Balance Sheet
Sunic System Co Ltd
Sunic System Co Ltd
Currency: KRW
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
6 798
|
7 072
|
8 346
|
35 518
|
35 570
|
15 620
|
4 576
|
19
|
1
|
4
|
56 852
|
|
| Cash |
0
|
8
|
14
|
11
|
9
|
21
|
15
|
19
|
1
|
4
|
56 852
|
|
| Cash Equivalents |
6 798
|
7 064
|
8 332
|
35 507
|
35 561
|
15 599
|
4 561
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
300
|
415
|
0
|
480
|
5 010
|
13 001
|
32 101
|
16 412
|
207
|
1 000
|
14 474
|
|
| Total Receivables |
21 941
|
11 360
|
50 322
|
45 518
|
20 217
|
34 793
|
21 349
|
21 833
|
28 368
|
24 576
|
48 693
|
|
| Accounts Receivables |
21 441
|
10 681
|
47 899
|
43 384
|
19 716
|
32 154
|
20 358
|
21 525
|
27 574
|
21 723
|
42 476
|
|
| Other Receivables |
500
|
679
|
2 423
|
2 134
|
501
|
2 639
|
991
|
308
|
795
|
2 853
|
6 216
|
|
| Inventory |
375
|
528
|
1 531
|
1 024
|
17 817
|
12 126
|
3 609
|
9 321
|
10 850
|
23 692
|
105 633
|
|
| Other Current Assets |
515
|
497
|
4 210
|
2 160
|
2 178
|
2 620
|
813
|
3 678
|
11 344
|
13 441
|
17 655
|
|
| Total Current Assets |
29 930
|
19 871
|
64 409
|
84 701
|
80 792
|
78 160
|
62 447
|
58 194
|
80 241
|
95 128
|
243 307
|
|
| PP&E Net |
16 002
|
16 413
|
16 094
|
25 939
|
28 268
|
31 161
|
35 053
|
32 259
|
32 349
|
29 581
|
44 449
|
|
| PP&E Gross |
16 002
|
16 413
|
16 094
|
25 939
|
28 268
|
31 161
|
35 053
|
32 259
|
32 349
|
29 581
|
44 449
|
|
| Accumulated Depreciation |
2 998
|
3 520
|
3 520
|
3 211
|
3 966
|
4 563
|
5 084
|
8 275
|
11 303
|
14 434
|
18 597
|
|
| Intangible Assets |
3 286
|
2 202
|
1 286
|
1 129
|
862
|
1 496
|
1 173
|
1 139
|
1 176
|
1 075
|
949
|
|
| Goodwill |
0
|
0
|
0
|
0
|
324
|
324
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
767
|
0
|
0
|
1 635
|
1 464
|
1 012
|
1 637
|
3 968
|
5 121
|
3 456
|
857
|
|
| Long-Term Investments |
400
|
100
|
340
|
2 300
|
816
|
3 933
|
2 230
|
1 317
|
1 803
|
1 888
|
1 636
|
|
| Other Long-Term Assets |
1 298
|
1 377
|
2 117
|
2 121
|
3 481
|
4 046
|
4 957
|
5 318
|
4 179
|
3 649
|
11 700
|
|
| Other Assets |
0
|
0
|
0
|
0
|
324
|
324
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
51 683
N/A
|
39 963
-23%
|
84 246
+111%
|
117 826
+40%
|
116 007
-2%
|
120 132
+4%
|
107 497
-11%
|
102 195
-5%
|
124 870
+22%
|
134 778
+8%
|
302 897
+125%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
9 219
|
2 907
|
16 322
|
17 459
|
5 794
|
8 101
|
3 119
|
5 607
|
6 122
|
15 498
|
37 499
|
|
| Accrued Liabilities |
83
|
163
|
152
|
245
|
326
|
347
|
329
|
357
|
464
|
508
|
621
|
|
| Short-Term Debt |
0
|
0
|
12 400
|
0
|
280
|
180
|
400
|
856
|
21 456
|
21 400
|
36 550
|
|
| Current Portion of Long-Term Debt |
0
|
12 400
|
100
|
225
|
35
|
371
|
561
|
293
|
458
|
640
|
22 922
|
|
| Other Current Liabilities |
3 562
|
2 455
|
9 850
|
8 072
|
22 928
|
19 019
|
11 778
|
13 659
|
13 966
|
21 926
|
133 589
|
|
| Total Current Liabilities |
12 864
|
17 925
|
38 825
|
26 001
|
29 363
|
28 017
|
16 187
|
20 772
|
42 466
|
59 972
|
231 180
|
|
| Long-Term Debt |
12 400
|
300
|
200
|
0
|
775
|
908
|
65
|
89
|
1 178
|
818
|
17 455
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
85
|
73
|
11
|
4
|
1
|
0
|
0
|
|
| Other Liabilities |
1 163
|
894
|
905
|
982
|
1 850
|
508
|
600
|
1 086
|
1 923
|
3 114
|
7 841
|
|
| Total Liabilities |
26 427
N/A
|
19 118
-28%
|
39 930
+109%
|
26 983
-32%
|
32 074
+19%
|
29 506
-8%
|
16 863
-43%
|
21 951
+30%
|
45 568
+108%
|
63 905
+40%
|
256 476
+301%
|
|
| Equity | ||||||||||||
| Common Stock |
2 500
|
2 500
|
2 500
|
3 000
|
4 500
|
4 500
|
4 500
|
4 525
|
4 625
|
4 688
|
4 747
|
|
| Retained Earnings |
10 254
|
5 831
|
29 291
|
39 120
|
33 639
|
40 734
|
42 590
|
31 656
|
28 731
|
18 996
|
9 393
|
|
| Additional Paid In Capital |
12 503
|
12 503
|
12 503
|
47 809
|
46 297
|
46 297
|
46 297
|
46 922
|
49 385
|
51 089
|
55 479
|
|
| Unrealized Security Profit/Loss |
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
2 365
|
2 991
|
4 980
|
4 980
|
4 980
|
4 980
|
4 980
|
|
| Other Equity |
0
|
0
|
22
|
915
|
1 863
|
2 086
|
2 228
|
2 122
|
1 541
|
1 080
|
568
|
|
| Total Equity |
25 257
N/A
|
20 845
-17%
|
44 316
+113%
|
90 843
+105%
|
83 933
-8%
|
90 626
+8%
|
90 634
+0%
|
80 245
-11%
|
79 302
-1%
|
70 873
-11%
|
46 421
-35%
|
|
| Total Liabilities & Equity |
51 683
N/A
|
39 963
-23%
|
84 246
+111%
|
117 826
+40%
|
116 007
-2%
|
120 132
+4%
|
107 497
-11%
|
102 195
-5%
|
124 870
+22%
|
134 778
+8%
|
302 897
+125%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
9
|
9
|
9
|
8
|
8
|
9
|
9
|
9
|
|
Switch to:
Switch to:
See Also
Discover More
