F

FNC Entertainment Co Ltd
KOSDAQ:173940

Watchlist Manager
FNC Entertainment Co Ltd
KOSDAQ:173940
Watchlist
Price: 4 230 KRW 0.24% Market Closed
Market Cap: 65.1B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+39%
5Y
-277%
10Y
-36%
Investing Cash Flow
+
3Y
-
5Y
-
10Y
+3%
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-31%

Cash Flow Statement
FNC Entertainment Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
7 864
8 727
5 132
2 747
2 249
4 026
(349)
688
(6 340)
(10 472)
(6 604)
(7 857)
(6 498)
(5 786)
(1 080)
(2 897)
(1 437)
(3 570)
(8 669)
(7 901)
(7 568)
(4 962)
(6 644)
(7 884)
(7 853)
(10 989)
(13 770)
(11 821)
(9 416)
(2 837)
(6 226)
(6 294)
(17 600)
(21 766)
(16 433)
(18 678)
(8 280)
(8 924)
(5 981)
(4 337)
(6 653)
(8 604)
(9 300)
Depreciation & Amortization
1 545
1 611
1 651
2 299
3 011
3 686
4 303
4 697
5 007
6 716
7 054
7 095
7 053
5 584
5 563
5 025
5 064
5 002
4 881
5 222
5 155
5 215
5 239
5 570
5 831
5 883
6 531
7 053
7 389
7 802
6 690
5 587
4 569
3 702
3 860
3 906
3 995
4 151
0
5 244
4 186
5 347
6 360
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
285
357
428
0
143
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
425
137
269
Other Non-Cash Items
4 125
3 935
3 291
3 029
4 108
4 385
4 117
4 768
4 880
5 160
5 701
5 510
10 112
7 561
2 010
1 897
(3 605)
(1 562)
3 572
4 184
3 080
2 840
2 558
1 735
2 160
2 275
5 306
4 706
6 758
703
4 095
4 893
7 305
13 430
7 708
7 342
1 163
1 642
3 354
988
5 695
8 375
5 153
Cash Taxes Paid
2 887
3 604
4 280
4 574
4 265
2 846
2 963
2 903
2 910
3 102
3 113
3 063
3 374
3 503
3 124
3 015
1 919
1 709
1 837
1 901
2 016
1 930
1 445
1 029
563
532
369
373
294
360
211
565
806
710
1 162
1 024
1 341
1 524
1 486
1 628
1 534
1 556
1 766
Cash Interest Paid
24
0
49
0
0
0
0
0
0
0
0
0
3
10
5
6
3
(3)
2
1
253
307
380
441
283
281
416
140
651
795
460
695
78
0
0
4
16
17
17
18
20
127
235
Change in Working Capital
(8 421)
(17 194)
(15 097)
(11 359)
(10 012)
(4 347)
2 426
(7 313)
(3 794)
(6 677)
(5 275)
(786)
(3 673)
(5 859)
(11 270)
(11 309)
(10 464)
976
(1 423)
5 272
198
(4 359)
(2 968)
20 713
22 246
30 322
28 527
(1 118)
(7 496)
(16 868)
(15 694)
(16 022)
(10 375)
(7 089)
3 685
12 957
17 957
17 601
(38)
(6 150)
(15 396)
(21 036)
(9 056)
Cash from Operating Activities
5 113
N/A
(2 920)
N/A
(5 024)
-72%
(3 284)
+35%
(643)
+80%
7 750
N/A
10 497
+35%
2 841
-73%
(249)
N/A
(5 274)
-2 018%
875
N/A
3 960
+353%
6 994
+77%
1 500
-79%
(4 777)
N/A
(7 284)
-52%
(10 442)
-43%
846
N/A
(1 638)
N/A
6 778
N/A
866
-87%
(1 265)
N/A
(1 815)
-43%
20 134
N/A
22 383
+11%
27 490
+23%
26 593
-3%
(1 182)
N/A
(2 766)
-134%
(11 200)
-305%
(11 135)
+1%
(11 836)
-6%
(16 101)
-36%
(11 723)
+27%
(1 180)
+90%
5 526
N/A
14 834
+168%
14 470
-2%
(586)
N/A
(5 324)
-808%
(12 167)
-129%
(16 989)
-40%
(6 844)
+60%
Investing Cash Flow
Capital Expenditures
(83)
(558)
(595)
(968)
(1 087)
(1 285)
(1 488)
(2 014)
(2 023)
(1 604)
(2 140)
(1 644)
(2 165)
(1 949)
(1 364)
(1 138)
(641)
(576)
(483)
(266)
(226)
(407)
(512)
(7 956)
(8 308)
(8 550)
(8 486)
(1 063)
(528)
(395)
(692)
(711)
(1 044)
(1 869)
(2 623)
(2 639)
(2 872)
(1 938)
(1 130)
(1 105)
(708)
(674)
(321)
Other Items
(31 475)
(20 434)
(20 431)
(29 150)
9 725
(26 845)
(30 608)
(18 421)
(27 846)
11 770
(2 292)
(1 954)
(1 918)
(9 523)
4 423
3 383
1 974
(20 689)
(14 594)
(16 433)
(1 730)
10 870
3 519
(13 361)
(27 135)
2 421
(13 856)
3 953
2 884
(24 115)
2 899
6 042
17 641
18 926
12 415
10 316
(290)
1 140
4 924
2 179
(15 657)
(9 899)
(19 973)
Cash from Investing Activities
(31 558)
N/A
(20 992)
+33%
(21 026)
0%
(30 118)
-43%
8 639
N/A
(28 128)
N/A
(32 095)
-14%
(20 435)
+36%
(29 869)
-46%
10 165
N/A
(4 432)
N/A
(3 597)
+19%
(4 083)
-14%
(11 472)
-181%
3 058
N/A
2 246
-27%
1 333
-41%
(21 266)
N/A
(15 076)
+29%
(16 701)
-11%
(1 956)
+88%
10 464
N/A
3 007
-71%
(21 316)
N/A
(35 444)
-66%
(6 130)
+83%
(22 342)
-265%
2 890
N/A
2 356
-18%
(24 511)
N/A
2 207
N/A
5 331
+142%
16 597
+211%
17 057
+3%
9 792
-43%
7 677
-22%
(3 162)
N/A
(798)
+75%
3 794
N/A
1 074
-72%
(16 365)
N/A
(10 572)
+35%
(20 294)
-92%
Financing Cash Flow
Net Issuance of Common Stock
39 144
0
0
0
33 688
31 208
31 208
31 208
(2 480)
(319)
(1 524)
(2 502)
(2 502)
(1 962)
(757)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
(513)
(516)
(523)
(528)
(20)
14 469
13 952
13 495
13 145
(1 827)
(1 799)
1 952
3 031
(12 928)
14 244
10 259
9 748
25 716
(1 643)
(1 560)
(3 162)
(3 365)
(3 273)
(5 579)
(2 489)
(2 419)
(2 326)
27
(2 158)
(2 118)
(2 112)
Cash Paid for Dividends
0
0
(2 527)
(4 421)
(4 421)
0
(4 276)
(2 382)
(2 382)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
(18)
(19)
(19)
(1 032)
0
0
0
0
0
0
30
16
0
376
681
920
0
0
255
30
0
179
149
149
0
0
0
0
0
0
85
0
0
285
0
200
0
0
0
20 000
0
27 290
Cash from Financing Activities
39 144
N/A
39 126
0%
36 598
-6%
34 704
-5%
28 235
-19%
25 773
-9%
25 919
+1%
27 813
+7%
(4 862)
N/A
(2 701)
+44%
(1 524)
+44%
(2 472)
-62%
(2 999)
-21%
(2 462)
+18%
(904)
+63%
153
N/A
900
+488%
15 168
+1 585%
14 291
-6%
13 750
-4%
13 175
-4%
(1 797)
N/A
(1 620)
+10%
2 101
N/A
3 180
+51%
(12 779)
N/A
14 244
N/A
10 259
-28%
9 748
-5%
25 716
+164%
(1 643)
N/A
(1 475)
+10%
(3 162)
-114%
(3 365)
-6%
(3 073)
+9%
(5 664)
-84%
(2 289)
+60%
(2 219)
+3%
(2 326)
-5%
227
N/A
17 842
+7 743%
17 882
+0%
25 178
+41%
Change in Cash
Effect of Foreign Exchange Rates
(1 084)
(671)
(1 010)
(1 217)
461
544
3 220
1 521
275
307
(2 483)
(914)
(792)
(646)
(213)
(327)
629
431
294
409
73
424
105
68
(65)
(556)
(499)
(178)
15
3
(122)
(50)
(762)
(364)
(1 881)
(2 755)
(593)
(1 044)
86
1 388
446
1 149
1 029
Net Change in Cash
11 615
N/A
14 543
+25%
9 538
-34%
85
-99%
36 692
+43 067%
5 939
-84%
7 541
+27%
11 740
+56%
(34 705)
N/A
2 497
N/A
(7 564)
N/A
(3 023)
+60%
(880)
+71%
(13 080)
-1 386%
(2 836)
+78%
(5 212)
-84%
(7 580)
-45%
(4 821)
+36%
(2 129)
+56%
4 236
N/A
12 158
+187%
7 826
-36%
(323)
N/A
987
N/A
(9 946)
N/A
8 026
N/A
17 995
+124%
11 789
-34%
9 353
-21%
(9 992)
N/A
(10 693)
-7%
(8 030)
+25%
(3 427)
+57%
1 606
N/A
3 658
+128%
4 784
+31%
8 791
+84%
10 408
+18%
968
-91%
(2 636)
N/A
(10 244)
-289%
(8 531)
+17%
(931)
+89%
Free Cash Flow
Free Cash Flow
5 030
N/A
(3 478)
N/A
(5 619)
-62%
(4 252)
+24%
(1 730)
+59%
6 465
N/A
9 009
+39%
827
-91%
(2 272)
N/A
(6 878)
-203%
(1 265)
+82%
2 316
N/A
4 829
+109%
(449)
N/A
(6 141)
-1 268%
(8 422)
-37%
(11 083)
-32%
270
N/A
(2 121)
N/A
6 512
N/A
640
-90%
(1 672)
N/A
(2 327)
-39%
12 178
N/A
14 075
+16%
18 940
+35%
18 107
-4%
(2 244)
N/A
(3 294)
-47%
(11 596)
-252%
(11 827)
-2%
(12 547)
-6%
(17 145)
-37%
(13 591)
+21%
(3 804)
+72%
2 887
N/A
11 962
+314%
12 531
+5%
(1 716)
N/A
(6 430)
-275%
(12 875)
-100%
(17 662)
-37%
(7 164)
+59%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.