S
Seojin System Co Ltd
KOSDAQ:178320
Seojin System Co Ltd
KOSDAQ:178320
Price:
47 550
KRW
21.61%
Market Closed
Market Cap:
₩2.7T
Balance Sheet
Balance Sheet Decomposition
Seojin System Co Ltd
Seojin System Co Ltd
Balance Sheet Decomposition is not available for
Seojin System Co Ltd
Seojin System Co Ltd
Balance Sheet
Seojin System Co Ltd
Seojin System Co Ltd
Currency: KRW
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
5 451
|
3 552
|
13 340
|
19 687
|
24 971
|
26 242
|
21 760
|
24 094
|
18 821
|
16 050
|
41 113
|
|
| Cash |
152
|
134
|
35
|
62
|
125
|
138
|
79
|
313
|
1 312
|
431
|
44
|
|
| Cash Equivalents |
5 299
|
3 418
|
13 305
|
19 625
|
24 846
|
26 104
|
21 681
|
23 781
|
17 508
|
15 619
|
41 069
|
|
| Short-Term Investments |
29
|
270
|
88
|
94
|
670
|
511
|
250
|
1 230
|
1 575
|
2 575
|
515
|
|
| Total Receivables |
12 012
|
19 786
|
35 839
|
27 751
|
40 194
|
40 553
|
56 559
|
108 738
|
153 893
|
116 051
|
268 691
|
|
| Accounts Receivables |
9 897
|
17 570
|
34 461
|
27 094
|
36 762
|
39 194
|
55 534
|
107 028
|
141 378
|
104 704
|
242 078
|
|
| Other Receivables |
2 115
|
2 216
|
1 378
|
657
|
3 432
|
1 359
|
1 025
|
1 710
|
12 515
|
11 346
|
26 613
|
|
| Inventory |
5 474
|
21 278
|
45 132
|
52 543
|
71 176
|
115 683
|
158 111
|
343 648
|
526 854
|
619 394
|
772 340
|
|
| Other Current Assets |
5 407
|
3 062
|
3 374
|
10 214
|
17 405
|
32 573
|
44 889
|
53 245
|
27 647
|
26 019
|
58 908
|
|
| Total Current Assets |
28 373
|
47 948
|
97 773
|
110 287
|
154 415
|
215 563
|
281 569
|
530 955
|
728 790
|
780 089
|
1 141 566
|
|
| PP&E Net |
38 401
|
91 717
|
119 756
|
129 229
|
259 860
|
336 593
|
396 813
|
503 459
|
636 526
|
718 759
|
895 478
|
|
| PP&E Gross |
38 401
|
91 717
|
119 756
|
129 229
|
259 860
|
336 593
|
396 813
|
503 459
|
636 526
|
718 759
|
895 478
|
|
| Accumulated Depreciation |
7 437
|
17 496
|
25 573
|
38 254
|
43 567
|
60 756
|
90 812
|
144 436
|
206 738
|
277 599
|
385 010
|
|
| Intangible Assets |
816
|
4 517
|
6 146
|
16 468
|
16 015
|
905
|
2 712
|
3 010
|
3 846
|
4 926
|
5 887
|
|
| Goodwill |
0
|
24
|
0
|
0
|
0
|
0
|
1 765
|
1 659
|
1 659
|
1 659
|
14 262
|
|
| Note Receivable |
0
|
31
|
0
|
0
|
0
|
1 100
|
1 038
|
0
|
0
|
57
|
21
|
|
| Long-Term Investments |
119
|
194
|
51
|
41
|
41
|
357
|
580
|
1 384
|
2 331
|
2 384
|
25 203
|
|
| Other Long-Term Assets |
935
|
1 659
|
2 599
|
3 206
|
7 453
|
8 523
|
7 576
|
9 542
|
11 663
|
12 243
|
20 796
|
|
| Other Assets |
0
|
24
|
0
|
0
|
0
|
0
|
1 765
|
1 659
|
1 659
|
1 659
|
14 262
|
|
| Total Assets |
68 644
N/A
|
146 090
+113%
|
226 325
+55%
|
259 232
+15%
|
437 785
+69%
|
563 041
+29%
|
692 052
+23%
|
1 050 009
+52%
|
1 384 814
+32%
|
1 520 116
+10%
|
2 103 214
+38%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
11 844
|
14 024
|
59 304
|
34 701
|
91 695
|
60 531
|
66 732
|
179 610
|
271 186
|
198 207
|
250 212
|
|
| Accrued Liabilities |
5 597
|
668
|
3 264
|
1 660
|
4 141
|
4 209
|
5 505
|
3 490
|
14 744
|
15 450
|
16 915
|
|
| Short-Term Debt |
31 239
|
46 160
|
52 937
|
68 528
|
73 596
|
128 111
|
116 763
|
188 598
|
226 358
|
313 682
|
463 637
|
|
| Current Portion of Long-Term Debt |
2 181
|
8 130
|
8 041
|
12 257
|
11 008
|
9 864
|
48 816
|
37 198
|
102 866
|
249 840
|
76 964
|
|
| Other Current Liabilities |
7 166
|
10 255
|
6 102
|
7 888
|
9 358
|
11 058
|
22 938
|
29 539
|
47 982
|
142 834
|
77 068
|
|
| Total Current Liabilities |
58 026
|
79 238
|
129 648
|
125 034
|
189 797
|
213 772
|
260 754
|
438 435
|
663 137
|
920 013
|
884 795
|
|
| Long-Term Debt |
5 462
|
30 867
|
22 567
|
10 788
|
21 156
|
78 683
|
169 989
|
214 220
|
155 586
|
94 945
|
288 029
|
|
| Deferred Income Tax |
0
|
718
|
0
|
0
|
2 537
|
0
|
0
|
3 089
|
5 029
|
1 653
|
23 676
|
|
| Minority Interest |
0
|
0
|
0
|
2 584
|
4 782
|
3 386
|
0
|
0
|
0
|
109
|
5 595
|
|
| Other Liabilities |
239
|
1 529
|
1 606
|
2 114
|
2 628
|
3 693
|
19 406
|
34 082
|
21 493
|
5 411
|
31 130
|
|
| Total Liabilities |
63 727
N/A
|
112 351
+76%
|
153 821
+37%
|
140 520
-9%
|
220 900
+57%
|
299 533
+36%
|
450 148
+50%
|
689 826
+53%
|
845 244
+23%
|
1 021 912
+21%
|
1 233 225
+21%
|
|
| Equity | ||||||||||||
| Common Stock |
1 500
|
1 500
|
2 151
|
3 124
|
9 050
|
9 050
|
9 050
|
9 395
|
18 790
|
18 790
|
28 124
|
|
| Retained Earnings |
1 900
|
20 157
|
39 679
|
43 937
|
72 774
|
118 750
|
107 731
|
146 590
|
136 810
|
106 431
|
189 477
|
|
| Additional Paid In Capital |
0
|
10 376
|
28 764
|
65 952
|
128 218
|
128 218
|
128 218
|
180 195
|
171 192
|
171 192
|
554 595
|
|
| Unrealized Security Profit/Loss |
1 436
|
1 436
|
1 436
|
1 437
|
1 436
|
1 436
|
1 436
|
1 436
|
1 436
|
1 436
|
18 526
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 675
|
0
|
|
| Other Equity |
81
|
270
|
474
|
4 261
|
5 406
|
6 053
|
4 531
|
22 567
|
211 341
|
208 030
|
79 267
|
|
| Total Equity |
4 917
N/A
|
33 739
+586%
|
72 504
+115%
|
118 712
+64%
|
216 884
+83%
|
263 507
+21%
|
241 904
-8%
|
360 183
+49%
|
539 570
+50%
|
498 204
-8%
|
869 989
+75%
|
|
| Total Liabilities & Equity |
68 644
N/A
|
146 090
+113%
|
226 325
+55%
|
259 232
+15%
|
437 785
+69%
|
563 041
+29%
|
692 052
+23%
|
1 050 009
+52%
|
1 384 814
+32%
|
1 520 116
+10%
|
2 103 214
+38%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
7
|
7
|
9
|
14
|
18
|
18
|
18
|
38
|
38
|
37
|
56
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
