XIIlab Co Ltd
KOSDAQ:189330
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
XIIlab Co Ltd
KOSDAQ:189330
|
KR |
|
Madison Ave Media Inc
OTC:KHZM
|
US |
|
M
|
Maruti Infrastructure Ltd
BSE:531540
|
IN |
Balance Sheet
Balance Sheet Decomposition
XIIlab Co Ltd
XIIlab Co Ltd
Balance Sheet
XIIlab Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
358
|
1 825
|
1 051
|
1 637
|
3 228
|
8 067
|
18 945
|
3 150
|
3 232
|
|
| Cash Equivalents |
358
|
1 825
|
1 051
|
1 637
|
3 228
|
8 067
|
18 945
|
3 150
|
3 232
|
|
| Short-Term Investments |
0
|
0
|
300
|
0
|
0
|
16 975
|
0
|
10 000
|
5 000
|
|
| Total Receivables |
817
|
888
|
3 233
|
2 082
|
5 608
|
1 010
|
5 339
|
910
|
1 632
|
|
| Accounts Receivables |
806
|
878
|
3 222
|
2 082
|
5 514
|
956
|
3 556
|
765
|
1 489
|
|
| Other Receivables |
11
|
10
|
11
|
0
|
94
|
54
|
1 783
|
145
|
144
|
|
| Other Current Assets |
89
|
93
|
73
|
89
|
16
|
23
|
8
|
20
|
88
|
|
| Total Current Assets |
1 264
|
2 807
|
4 658
|
3 808
|
8 852
|
26 076
|
24 291
|
14 080
|
9 952
|
|
| PP&E Net |
51
|
43
|
30
|
2 311
|
2 236
|
4 341
|
3 531
|
2 308
|
1 846
|
|
| PP&E Gross |
51
|
43
|
30
|
2 311
|
2 236
|
4 341
|
3 531
|
2 308
|
1 846
|
|
| Accumulated Depreciation |
128
|
275
|
366
|
705
|
1 143
|
1 870
|
3 099
|
4 404
|
5 484
|
|
| Intangible Assets |
344
|
243
|
149
|
17
|
12
|
12
|
20
|
37
|
52
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
73
|
37
|
0
|
62
|
25
|
|
| Long-Term Investments |
121
|
111
|
80
|
120
|
62
|
15
|
15
|
557
|
484
|
|
| Other Long-Term Assets |
64
|
181
|
191
|
82
|
626
|
877
|
942
|
973
|
1 036
|
|
| Total Assets |
1 845
N/A
|
3 385
+83%
|
5 108
+51%
|
6 338
+24%
|
11 861
+87%
|
31 358
+164%
|
28 800
-8%
|
18 017
-37%
|
13 396
-26%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
0
|
0
|
0
|
1 256
|
5 375
|
1 039
|
3 561
|
347
|
982
|
|
| Accrued Liabilities |
18
|
29
|
17
|
67
|
106
|
199
|
77
|
83
|
89
|
|
| Short-Term Debt |
620
|
1 010
|
960
|
805
|
765
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
706
|
866
|
757
|
551
|
595
|
636
|
|
| Other Current Liabilities |
208
|
194
|
2 198
|
520
|
470
|
1 821
|
1 714
|
422
|
882
|
|
| Total Current Liabilities |
846
|
1 233
|
3 175
|
3 353
|
7 582
|
3 816
|
5 903
|
1 447
|
2 589
|
|
| Long-Term Debt |
0
|
0
|
0
|
1 132
|
726
|
2 210
|
1 659
|
1 063
|
427
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
10
|
0
|
|
| Other Liabilities |
142
|
203
|
118
|
297
|
435
|
803
|
487
|
682
|
780
|
|
| Total Liabilities |
988
N/A
|
1 436
+45%
|
3 293
+129%
|
4 782
+45%
|
8 743
+83%
|
6 829
-22%
|
8 071
+18%
|
3 202
-60%
|
3 796
+19%
|
|
| Equity | ||||||||||
| Common Stock |
990
|
1 114
|
1 114
|
1 119
|
1 144
|
3 014
|
3 014
|
3 046
|
3 046
|
|
| Retained Earnings |
171
|
83
|
220
|
479
|
220
|
1 915
|
6 460
|
12 919
|
18 106
|
|
| Additional Paid In Capital |
37
|
918
|
922
|
949
|
1 798
|
23 430
|
23 430
|
24 228
|
24 228
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
32
|
45
|
1
|
744
|
459
|
431
|
|
| Total Equity |
856
N/A
|
1 949
+128%
|
1 816
-7%
|
1 556
-14%
|
3 118
+100%
|
24 529
+687%
|
20 729
-15%
|
14 814
-29%
|
9 600
-35%
|
|
| Total Liabilities & Equity |
1 845
N/A
|
3 385
+83%
|
5 108
+51%
|
6 338
+24%
|
11 861
+87%
|
31 358
+164%
|
28 800
-8%
|
18 017
-37%
|
13 396
-26%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
4
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
|