K

Ksign Co Ltd
KOSDAQ:192250

Watchlist Manager
Ksign Co Ltd
KOSDAQ:192250
Watchlist
Price: 9 410 KRW -2.59% Market Closed
Market Cap: 66.5B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+22%
5Y
+37%
10Y
+9%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Ksign Co Ltd

Revenue
47.2B KRW
Cost of Revenue
-27.3B KRW
Gross Profit
20B KRW
Operating Expenses
-21.7B KRW
Operating Income
-1.7B KRW
Other Expenses
1.1B KRW
Net Income
-675.8m KRW

Income Statement
Ksign Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
479
822
515
506
76
50
29
17
86
0
0
172
355
0
0
155
271
278
309
273
281
214
262
309
269
218
172
127
130
111
124
502
825
1 406
1 982
2 103
2 374
2 452
2 679
2 821
2 878
2 821
0
0
Revenue
26 093
N/A
40 478
+55%
42 331
+5%
43 480
+3%
31 529
-27%
34 165
+8%
32 990
-3%
32 029
-3%
32 145
+0%
30 178
-6%
31 513
+4%
32 145
+2%
26 489
-18%
27 650
+4%
24 877
-10%
24 791
0%
23 686
-4%
21 877
-8%
22 059
+1%
22 878
+4%
26 004
+14%
27 518
+6%
29 560
+7%
34 506
+17%
35 310
+2%
36 675
+4%
37 410
+2%
35 425
-5%
37 280
+5%
36 380
-2%
37 957
+4%
38 609
+2%
43 187
+12%
44 233
+2%
43 819
-1%
44 545
+2%
47 101
+6%
46 855
-1%
46 997
+0%
51 550
+10%
51 866
+1%
51 318
-1%
54 017
+5%
47 214
-13%
Gross Profit
Cost of Revenue
(9 633)
(4 886)
(5 523)
(5 821)
(11 008)
(12 591)
(12 466)
(11 140)
(12 239)
0
0
(8 532)
(5 828)
0
0
0
(597)
346
(4 045)
(6 724)
(1 278)
(2 162)
1 924
3 518
123
897
1 267
2 178
248
138
152
409
0
(18)
19
30
0
0
0
0
0
0
121
236
Gross Profit
16 460
N/A
9 498
-42%
10 715
+13%
11 567
+8%
20 521
+77%
21 577
+5%
20 527
-5%
20 890
+2%
19 907
-5%
0
N/A
0
N/A
10 001
N/A
20 661
+107%
0
N/A
0
N/A
0
N/A
23 089
N/A
4 870
-79%
6 327
+30%
8 656
+37%
24 727
+186%
25 356
+3%
31 485
+24%
38 025
+21%
35 433
-7%
37 573
+6%
38 677
+3%
37 603
-3%
37 528
0%
36 518
-3%
38 109
+4%
39 018
+2%
0
N/A
44 215
N/A
43 838
-1%
44 574
+2%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
12 751
N/A
19 961
+57%
Operating Income
Operating Expenses
(9 490)
(24 469)
(25 843)
(26 425)
(11 923)
(12 784)
(12 455)
(12 729)
(14 515)
(25 323)
(27 038)
(20 425)
(25 728)
(34 436)
(32 524)
(32 233)
(21 175)
(22 738)
(18 359)
(16 075)
(20 943)
(21 434)
(26 764)
(31 457)
(30 484)
(31 717)
(32 513)
(31 408)
(31 100)
(32 025)
(32 944)
(34 861)
(34 023)
(34 624)
(36 836)
(39 703)
(42 837)
(44 204)
(44 219)
(46 742)
(50 561)
(50 309)
(53 465)
(49 195)
Selling, General & Administrative
(8 022)
(4 773)
(5 962)
(6 654)
(10 217)
(10 775)
(9 753)
(10 214)
(11 927)
0
0
(7 407)
(22 189)
0
0
0
(15 780)
(2 259)
(1 959)
(3 169)
(15 995)
(16 207)
(21 632)
(25 958)
(25 978)
(26 511)
(27 717)
(27 087)
(26 767)
(26 873)
(27 566)
(29 207)
(29 132)
(30 252)
(32 459)
(35 366)
(38 237)
(39 095)
(38 780)
(40 941)
(44 713)
(44 122)
(46 973)
(42 496)
Research & Development
(794)
(518)
(646)
(348)
(655)
(804)
(1 326)
(1 100)
(944)
0
0
(282)
(1 348)
0
0
0
(2 941)
(911)
(1 571)
(2 235)
(2 745)
(2 546)
(2 449)
(2 334)
(2 453)
(2 554)
(2 406)
(2 214)
(2 385)
(2 708)
(3 006)
(3 238)
(3 183)
(2 668)
(2 672)
(2 750)
(2 777)
(2 924)
(2 836)
(2 856)
(3 061)
(3 299)
(3 509)
(3 613)
Depreciation & Amortization
(673)
(552)
(610)
(797)
(1 051)
(1 207)
(1 377)
(1 416)
(1 638)
0
0
(804)
(2 190)
0
0
0
(2 453)
(519)
(805)
(1 191)
(2 204)
(2 180)
(2 391)
(2 529)
(2 053)
(2 015)
(2 046)
(2 007)
(1 948)
(1 920)
(1 802)
(1 743)
(1 707)
(1 703)
(1 706)
(1 691)
(1 823)
(2 077)
(2 379)
(2 627)
(2 786)
(2 887)
(2 982)
(3 086)
Other Operating Expenses
(1)
(18 627)
(18 627)
(18 627)
1
1
1
1
(6)
(25 323)
(27 038)
(11 932)
0
(34 436)
(32 524)
(32 233)
0
(19 049)
(14 024)
(9 480)
0
(501)
(293)
(636)
0
(636)
(343)
(100)
0
(524)
(569)
(673)
0
0
0
104
(0)
(109)
(224)
(319)
0
0
0
0
Operating Income
6 970
N/A
11 122
+60%
10 964
-1%
11 233
+2%
8 598
-23%
8 790
+2%
8 069
-8%
8 159
+1%
5 391
-34%
4 854
-10%
4 475
-8%
3 189
-29%
(5 066)
N/A
(6 785)
-34%
(7 647)
-13%
(7 442)
+3%
1 914
N/A
(515)
N/A
(345)
+33%
79
N/A
3 783
+4 689%
3 920
+4%
4 718
+20%
6 565
+39%
4 950
-25%
5 854
+18%
6 165
+5%
6 195
+0%
6 428
+4%
4 493
-30%
5 166
+15%
4 157
-20%
9 164
+120%
9 591
+5%
7 002
-27%
4 871
-30%
4 264
-12%
2 650
-38%
2 779
+5%
4 808
+73%
1 306
-73%
1 010
-23%
673
-33%
(1 745)
N/A
Pre-Tax Income
Interest Income Expense
58
(68)
187
190
410
334
280
425
422
288
1 201
1 400
1 473
1 537
684
117
(280)
(36)
151
651
1 363
1 071
931
849
1 273
1 634
1 972
1 803
968
669
(372)
(390)
(347)
(442)
218
350
(17)
(422)
(975)
(1 631)
(777)
(609)
504
929
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(1 826)
0
0
0
(2 445)
0
0
0
(410)
0
(910)
(910)
(600)
(645)
(100)
0
(569)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(153)
(153)
(153)
(153)
0
0
0
0
0
88
0
0
0
68
811
0
812
0
0
14
16
19
36
23
Total Other Income
(5 066)
(4 970)
(4 980)
(4 994)
(21)
(40)
(68)
(43)
(41)
(65)
(640)
(654)
(1 294)
(1 179)
(1 418)
(899)
(629)
(655)
184
(258)
(55)
(24)
(57)
(117)
(158)
(146)
(177)
(182)
(45)
(183)
(164)
(186)
(227)
(182)
(25)
671
(42)
661
(239)
(104)
(164)
(141)
(101)
(199)
Pre-Tax Income
1 961
N/A
6 086
+210%
6 173
+1%
6 429
+4%
8 987
+40%
9 084
+1%
8 281
-9%
8 541
+3%
5 772
-32%
5 079
-12%
5 037
-1%
3 935
-22%
(6 713)
N/A
(6 427)
+4%
(8 381)
-30%
(8 225)
+2%
(1 439)
+83%
(1 206)
+16%
(9)
+99%
474
N/A
4 528
+855%
4 814
+6%
4 528
-6%
6 234
+38%
5 465
-12%
6 700
+23%
7 862
+17%
7 818
-1%
6 783
-13%
5 067
-25%
4 630
-9%
3 581
-23%
8 591
+140%
9 035
+5%
8 006
-11%
5 892
-26%
5 016
-15%
2 889
-42%
1 565
-46%
3 086
+97%
381
-88%
278
-27%
1 112
+300%
(993)
N/A
Net Income
Tax Provision
(1 072)
(1 509)
(1 537)
(1 432)
(1 193)
(1 108)
(933)
(1 001)
(752)
(765)
(807)
(755)
1 782
1 949
2 459
2 288
1 182
998
504
630
(201)
(360)
(215)
(525)
(1 180)
(1 331)
(1 371)
(1 333)
(749)
(416)
(604)
(341)
(2 717)
(2 717)
(2 295)
(2 294)
(234)
0
91
2
54
0
(944)
0
Income from Continuing Operations
889
4 576
4 636
4 996
7 793
7 975
7 347
7 540
5 020
4 314
4 229
3 180
(4 931)
(4 478)
(5 922)
(5 937)
(258)
(208)
495
1 104
4 327
4 454
4 314
5 709
4 285
5 369
6 491
6 485
6 034
4 651
4 026
3 240
5 874
6 318
5 711
3 599
4 783
2 655
1 655
3 089
434
332
169
(1 849)
Income to Minority Interest
70
113
81
74
23
26
55
66
71
117
156
421
625
717
710
527
227
354
(7)
76
(131)
(296)
(157)
(413)
49
(165)
(340)
(526)
(285)
298
488
726
(862)
(933)
(730)
(220)
(231)
120
249
128
1 233
1 371
987
1 173
Net Income (Common)
959
N/A
4 689
+389%
4 716
+1%
5 070
+8%
7 816
+54%
8 001
+2%
7 403
-7%
7 606
+3%
5 091
-33%
4 431
-13%
4 385
-1%
3 601
-18%
(4 305)
N/A
(3 867)
+10%
(5 434)
-41%
(5 721)
-5%
(443)
+92%
(587)
-33%
(128)
+78%
652
N/A
3 652
+460%
4 040
+11%
4 038
0%
5 177
+28%
4 333
-16%
5 202
+20%
6 150
+18%
5 959
-3%
5 748
-4%
4 949
-14%
4 514
-9%
3 967
-12%
5 012
+26%
5 385
+7%
4 981
-8%
3 379
-32%
4 552
+35%
2 775
-39%
1 904
-31%
3 217
+69%
1 668
-48%
1 704
+2%
1 155
-32%
(676)
N/A
EPS (Diluted)
63.93
N/A
78.15
+22%
77.31
-1%
83.11
+8%
130.26
+57%
131.16
+1%
119.4
-9%
124.68
+4%
83.45
-33%
72.63
-13%
71.88
-1%
59.03
-18%
-70.57
N/A
-60.42
+14%
-83.6
-38%
-89.39
-7%
-6.92
+92%
-9.03
-30%
-1.96
+78%
10.03
N/A
56.18
+460%
57.71
+3%
57.68
0%
73.95
+28%
66.66
-10%
74.57
+12%
88.16
+18%
85.41
-3%
824.05
+865%
70.95
-91%
64.71
-9%
56.86
-12%
718.43
+1 164%
77.2
-89%
71.4
-8%
48.44
-32%
656.48
+1 255%
405.38
-38%
278.18
-31%
469.91
+69%
245.43
-48%
261.17
+6%
179.21
-31%
-104.93
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.