DA Technology Co Ltd
KOSDAQ:196490
Balance Sheet
Balance Sheet Decomposition
DA Technology Co Ltd
DA Technology Co Ltd
Balance Sheet
DA Technology Co Ltd
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
539
|
3 442
|
2 101
|
16 092
|
7 677
|
13 003
|
6 106
|
39 331
|
16 823
|
9 497
|
12 517
|
1 675
|
2 564
|
3 742
|
|
| Cash Equivalents |
539
|
3 442
|
2 101
|
16 092
|
7 677
|
13 003
|
6 106
|
39 331
|
16 823
|
9 497
|
12 517
|
1 675
|
2 564
|
3 742
|
|
| Short-Term Investments |
338
|
373
|
51
|
122
|
1 746
|
375
|
208
|
3 845
|
11 871
|
26 452
|
38 613
|
29 218
|
13 191
|
1 700
|
|
| Total Receivables |
6 093
|
5 652
|
11 153
|
8 551
|
15 346
|
30 393
|
43 364
|
42 454
|
28 626
|
26 317
|
31 355
|
33 511
|
44 553
|
15 325
|
|
| Accounts Receivables |
5 722
|
5 360
|
10 611
|
8 379
|
15 134
|
30 237
|
42 180
|
34 710
|
21 205
|
17 707
|
16 861
|
25 380
|
26 550
|
15 000
|
|
| Other Receivables |
371
|
292
|
542
|
172
|
212
|
156
|
1 184
|
7 744
|
7 421
|
8 611
|
14 494
|
8 131
|
18 003
|
326
|
|
| Inventory |
169
|
461
|
862
|
393
|
1 114
|
1 211
|
3 588
|
4 092
|
2 753
|
8 894
|
7 601
|
11 508
|
36 238
|
13 583
|
|
| Other Current Assets |
413
|
282
|
416
|
513
|
741
|
1 310
|
224
|
6 271
|
18 032
|
5 462
|
4 499
|
11 719
|
11 690
|
1 424
|
|
| Total Current Assets |
7 553
|
10 211
|
14 582
|
25 671
|
26 624
|
46 291
|
53 490
|
95 993
|
78 105
|
76 622
|
94 585
|
87 630
|
108 237
|
35 775
|
|
| PP&E Net |
4 190
|
4 018
|
4 046
|
3 890
|
13 178
|
21 367
|
22 403
|
23 347
|
24 367
|
19 640
|
18 671
|
18 358
|
19 697
|
17 239
|
|
| PP&E Gross |
4 190
|
4 018
|
4 046
|
3 890
|
0
|
0
|
0
|
0
|
24 367
|
19 640
|
18 671
|
18 358
|
19 697
|
17 239
|
|
| Accumulated Depreciation |
1 213
|
1 440
|
1 686
|
1 947
|
0
|
0
|
0
|
0
|
4 441
|
4 512
|
3 131
|
3 477
|
3 914
|
4 342
|
|
| Intangible Assets |
1 076
|
1 297
|
1 012
|
1 467
|
1 813
|
2 615
|
2 889
|
2 614
|
3 422
|
3 647
|
2 131
|
392
|
568
|
517
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 516
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
987
|
1 204
|
1 574
|
75
|
5 779
|
15
|
385
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 416
|
1 542
|
1 751
|
2 562
|
3 920
|
2 009
|
11 563
|
32 264
|
6 359
|
17 964
|
24 730
|
18 342
|
14 530
|
3 065
|
|
| Other Long-Term Assets |
632
|
668
|
1 006
|
903
|
276
|
77
|
225
|
3 435
|
4 185
|
7 051
|
7 881
|
6 671
|
7 092
|
1 875
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 516
|
0
|
0
|
0
|
0
|
|
| Total Assets |
14 866
N/A
|
17 737
+19%
|
22 396
+26%
|
34 492
+54%
|
46 798
+36%
|
73 564
+57%
|
92 145
+25%
|
157 729
+71%
|
122 217
-23%
|
130 454
+7%
|
148 383
+14%
|
131 393
-11%
|
150 124
+14%
|
58 472
-61%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
4 138
|
3 429
|
5 215
|
3 488
|
9 488
|
6 089
|
13 628
|
8 324
|
5 415
|
5 237
|
7 855
|
16 439
|
32 758
|
21 917
|
|
| Accrued Liabilities |
94
|
165
|
152
|
209
|
0
|
0
|
0
|
636
|
2 267
|
2 285
|
1 592
|
1 962
|
1 510
|
1 456
|
|
| Short-Term Debt |
2 580
|
1 600
|
2 235
|
500
|
0
|
0
|
2 500
|
2 300
|
3 935
|
12 100
|
3 600
|
1 300
|
11 100
|
4 504
|
|
| Current Portion of Long-Term Debt |
1 143
|
966
|
0
|
200
|
4 300
|
1 000
|
20 380
|
51 418
|
35 918
|
5 453
|
28 591
|
16 641
|
19 113
|
135
|
|
| Other Current Liabilities |
185
|
508
|
649
|
1 204
|
931
|
6 321
|
6 436
|
13 535
|
6 139
|
4 094
|
11 854
|
15 062
|
33 338
|
37 424
|
|
| Total Current Liabilities |
8 140
|
6 668
|
8 251
|
5 602
|
14 719
|
13 411
|
42 943
|
76 214
|
53 674
|
29 169
|
53 492
|
51 404
|
97 819
|
65 436
|
|
| Long-Term Debt |
811
|
3 178
|
4 075
|
300
|
800
|
23 382
|
4 603
|
3 068
|
2 037
|
2 694
|
1 462
|
695
|
969
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
778
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
827
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
389
|
590
|
708
|
876
|
1 214
|
1 446
|
1 264
|
1 488
|
834
|
1 040
|
0
|
0
|
218
|
65
|
|
| Total Liabilities |
9 340
N/A
|
10 436
+12%
|
13 035
+25%
|
6 778
-48%
|
16 733
+147%
|
38 238
+129%
|
48 809
+28%
|
80 771
+65%
|
56 546
-30%
|
32 075
-43%
|
55 732
+74%
|
52 099
-7%
|
99 006
+90%
|
65 501
-34%
|
|
| Equity | |||||||||||||||
| Common Stock |
881
|
881
|
881
|
3 022
|
3 022
|
3 022
|
3 302
|
26 198
|
28 733
|
57 686
|
60 137
|
66 989
|
84 705
|
89 275
|
|
| Retained Earnings |
4 312
|
6 086
|
8 147
|
10 656
|
13 688
|
17 402
|
18 231
|
1 418
|
22 241
|
51 958
|
67 380
|
92 150
|
54 268
|
117 531
|
|
| Additional Paid In Capital |
333
|
333
|
333
|
14 029
|
14 029
|
14 029
|
19 975
|
51 833
|
59 001
|
93 199
|
100 085
|
104 691
|
21 444
|
21 386
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
25
|
33
|
0
|
73
|
109
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
347
|
1 112
|
1 112
|
1 112
|
1 112
|
760
|
|
| Other Equity |
0
|
0
|
0
|
7
|
674
|
872
|
1 828
|
691
|
562
|
538
|
887
|
876
|
278
|
492
|
|
| Total Equity |
5 526
N/A
|
7 301
+32%
|
9 361
+28%
|
27 714
+196%
|
30 065
+8%
|
35 326
+17%
|
43 335
+23%
|
76 958
+78%
|
65 672
-15%
|
98 379
+50%
|
92 651
-6%
|
79 294
-14%
|
51 118
-36%
|
7 029
N/A
|
|
| Total Liabilities & Equity |
14 866
N/A
|
17 737
+19%
|
22 396
+26%
|
34 492
+54%
|
46 798
+36%
|
73 564
+57%
|
92 145
+25%
|
157 729
+71%
|
122 217
-23%
|
130 454
+7%
|
148 383
+14%
|
131 393
-11%
|
150 124
+14%
|
58 472
-61%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
6
|
6
|
6
|
7
|
10
|
11
|
23
|
119
|
133
|
168
|
178
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|