W
Waps Co Ltd
KOSDAQ:196700
Waps Co Ltd
KOSDAQ:196700
Price:
2 780
KRW
Market Closed
Market Cap:
₩39.9B
Balance Sheet
Balance Sheet Decomposition
Waps Co Ltd
Waps Co Ltd
Balance Sheet Decomposition is not available for
Waps Co Ltd
Waps Co Ltd
Balance Sheet
Waps Co Ltd
Waps Co Ltd
Currency: KRW
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
3 424
|
4 821
|
6 008
|
15 129
|
12 294
|
11 305
|
11 157
|
12 752
|
10 642
|
11 178
|
8 690
|
7 748
|
12 679
|
|
| Cash |
0
|
3 379
|
4 808
|
12 078
|
0
|
0
|
0
|
0
|
7 923
|
9 346
|
4 842
|
2 898
|
7 427
|
|
| Cash Equivalents |
3 424
|
1 442
|
1 200
|
3 051
|
12 294
|
11 305
|
11 157
|
12 752
|
2 719
|
1 832
|
3 847
|
4 850
|
5 253
|
|
| Short-Term Investments |
987
|
480
|
1 853
|
1 750
|
1 755
|
1 776
|
269
|
513
|
2 775
|
2 516
|
3 065
|
4 334
|
3 926
|
|
| Total Receivables |
4 464
|
2 967
|
3 427
|
3 098
|
2 911
|
3 540
|
5 227
|
3 310
|
4 216
|
3 729
|
3 503
|
5 421
|
4 833
|
|
| Accounts Receivables |
4 464
|
2 959
|
3 417
|
3 098
|
2 911
|
3 475
|
5 227
|
3 260
|
4 131
|
3 536
|
3 430
|
5 356
|
4 661
|
|
| Other Receivables |
0
|
8
|
10
|
0
|
0
|
65
|
0
|
50
|
85
|
193
|
73
|
65
|
172
|
|
| Inventory |
3 610
|
4 494
|
6 137
|
5 793
|
6 194
|
6 809
|
8 108
|
10 083
|
10 114
|
12 756
|
13 581
|
18 465
|
18 417
|
|
| Other Current Assets |
277
|
150
|
117
|
2 598
|
1 032
|
2 223
|
2 118
|
2 805
|
3 155
|
3 757
|
3 032
|
4 131
|
4 171
|
|
| Total Current Assets |
12 762
|
12 913
|
17 542
|
28 368
|
24 186
|
25 653
|
26 879
|
29 463
|
30 902
|
33 936
|
31 871
|
40 098
|
44 026
|
|
| PP&E Net |
11 742
|
12 713
|
15 800
|
25 377
|
30 341
|
27 247
|
27 536
|
29 251
|
25 485
|
26 156
|
18 642
|
18 828
|
18 614
|
|
| PP&E Gross |
0
|
12 713
|
15 800
|
25 377
|
0
|
0
|
0
|
29 251
|
25 485
|
26 156
|
18 642
|
18 828
|
18 614
|
|
| Accumulated Depreciation |
0
|
4 671
|
6 273
|
8 075
|
0
|
0
|
0
|
17 707
|
19 761
|
23 680
|
31 673
|
33 836
|
34 017
|
|
| Intangible Assets |
0
|
0
|
2 382
|
2 415
|
2 150
|
1 878
|
2 006
|
1 315
|
714
|
518
|
319
|
125
|
19
|
|
| Goodwill |
0
|
0
|
413
|
413
|
413
|
413
|
0
|
413
|
413
|
413
|
413
|
413
|
413
|
|
| Long-Term Investments |
244
|
1 934
|
133
|
5 001
|
7 249
|
6 969
|
6 725
|
6 695
|
7 706
|
7 397
|
7 976
|
7 009
|
6 970
|
|
| Other Long-Term Assets |
0
|
252
|
245
|
294
|
1 916
|
3 866
|
3 904
|
1 466
|
1 663
|
2 014
|
2 323
|
1 032
|
859
|
|
| Other Assets |
0
|
0
|
413
|
413
|
413
|
413
|
0
|
413
|
413
|
413
|
413
|
413
|
413
|
|
| Total Assets |
24 749
N/A
|
27 812
+12%
|
36 515
+31%
|
61 867
+69%
|
66 254
+7%
|
66 026
0%
|
67 050
+2%
|
68 602
+2%
|
66 882
-3%
|
70 434
+5%
|
61 543
-13%
|
67 505
+10%
|
70 900
+5%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
1 877
|
1 259
|
1 744
|
1 332
|
3 082
|
13 605
|
1 586
|
1 371
|
1 095
|
780
|
1 170
|
1 021
|
1 142
|
|
| Accrued Liabilities |
0
|
495
|
511
|
618
|
0
|
0
|
0
|
916
|
1 111
|
807
|
844
|
919
|
859
|
|
| Short-Term Debt |
5 210
|
4 798
|
3 799
|
4 209
|
5 609
|
8 088
|
7 725
|
10 125
|
11 193
|
11 145
|
9 953
|
23 167
|
22 413
|
|
| Current Portion of Long-Term Debt |
100
|
584
|
532
|
1 860
|
1 860
|
147
|
14 750
|
11 597
|
13 932
|
13 792
|
11 630
|
378
|
451
|
|
| Other Current Liabilities |
1 594
|
943
|
1 460
|
1 624
|
1 897
|
1 673
|
1 717
|
747
|
683
|
1 255
|
1 532
|
819
|
1 057
|
|
| Total Current Liabilities |
8 782
|
8 078
|
8 045
|
9 643
|
12 448
|
23 513
|
25 779
|
24 757
|
28 016
|
27 779
|
25 130
|
26 304
|
25 922
|
|
| Long-Term Debt |
3 983
|
5 105
|
6 606
|
13 880
|
13 560
|
1 531
|
2 159
|
4 972
|
2 044
|
1 040
|
2 703
|
6 824
|
7 506
|
|
| Deferred Income Tax |
262
|
285
|
243
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 426
|
934
|
1 136
|
143
|
121
|
2 031
|
92
|
15
|
91
|
117
|
165
|
226
|
314
|
|
| Total Liabilities |
14 452
N/A
|
14 402
0%
|
16 030
+11%
|
23 789
+48%
|
26 129
+10%
|
27 074
+4%
|
28 030
+4%
|
29 745
+6%
|
30 151
+1%
|
28 936
-4%
|
27 997
-3%
|
33 354
+19%
|
33 742
+1%
|
|
| Equity | ||||||||||||||
| Common Stock |
1 000
|
1 000
|
2 303
|
3 425
|
3 425
|
3 425
|
6 849
|
6 849
|
6 849
|
7 182
|
7 182
|
7 182
|
7 182
|
|
| Retained Earnings |
9 299
|
12 412
|
15 739
|
18 417
|
20 362
|
19 585
|
19 560
|
19 334
|
18 500
|
18 954
|
10 456
|
11 457
|
12 654
|
|
| Additional Paid In Capital |
0
|
0
|
2 442
|
16 236
|
16 236
|
16 236
|
12 787
|
12 923
|
12 923
|
15 383
|
15 383
|
15 383
|
15 385
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3
|
3
|
0
|
0
|
103
|
294
|
176
|
251
|
1 543
|
21
|
525
|
129
|
1 938
|
|
| Total Equity |
10 296
N/A
|
13 409
+30%
|
20 485
+53%
|
38 078
+86%
|
40 125
+5%
|
38 952
-3%
|
39 020
+0%
|
38 857
0%
|
36 731
-5%
|
41 498
+13%
|
33 546
-19%
|
34 151
+2%
|
37 158
+9%
|
|
| Total Liabilities & Equity |
24 749
N/A
|
27 812
+12%
|
36 515
+31%
|
61 867
+69%
|
66 254
+7%
|
66 026
0%
|
67 050
+2%
|
68 602
+2%
|
66 882
-3%
|
70 434
+5%
|
61 543
-13%
|
67 505
+10%
|
70 900
+5%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
9
|
9
|
9
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
