C
Cheil Electric Wiring Devices Co Ltd
KOSDAQ:199820
Cheil Electric Wiring Devices Co Ltd
KOSDAQ:199820
Price:
10 740
KRW
1.42%
Market Closed
Market Cap:
₩238.6B
Income Statement
Earnings Waterfall
Cheil Electric Wiring Devices Co Ltd
Cheil Electric Wiring Devices Co Ltd
Income Statement
Cheil Electric Wiring Devices Co Ltd
Cheil Electric Wiring Devices Co Ltd
Currency: KRW
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
73
|
311
|
129
|
181
|
159
|
214
|
216
|
238
|
347
|
506
|
782
|
1 022
|
1 136
|
1 129
|
976
|
834
|
991
|
919
|
0
|
0
|
0
|
|
| Revenue |
190 305
N/A
|
151 343
-20%
|
224 117
+48%
|
181 713
-19%
|
176 433
-3%
|
147 231
-17%
|
140 330
-5%
|
136 942
-2%
|
142 376
+4%
|
132 155
-7%
|
140 356
+6%
|
143 121
+2%
|
142 439
0%
|
143 986
+1%
|
149 819
+4%
|
159 360
+6%
|
174 234
+9%
|
186 287
+7%
|
195 090
+5%
|
205 391
+5%
|
199 169
-3%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(151 596)
|
(121 393)
|
(180 674)
|
(148 628)
|
(145 649)
|
(123 387)
|
(117 122)
|
(115 007)
|
(120 097)
|
(113 062)
|
(120 664)
|
(122 620)
|
(121 943)
|
(123 126)
|
(127 570)
|
(135 009)
|
(148 199)
|
(159 616)
|
(166 657)
|
(174 092)
|
(168 611)
|
|
| Gross Profit |
38 709
N/A
|
29 950
-23%
|
43 443
+45%
|
33 086
-24%
|
30 784
-7%
|
23 844
-23%
|
23 209
-3%
|
21 935
-5%
|
22 278
+2%
|
19 092
-14%
|
19 692
+3%
|
20 500
+4%
|
20 495
0%
|
20 860
+2%
|
22 249
+7%
|
24 351
+9%
|
26 035
+7%
|
26 671
+2%
|
28 433
+7%
|
31 299
+10%
|
30 558
-2%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(13 447)
|
(10 804)
|
(16 431)
|
(14 310)
|
(13 457)
|
(10 988)
|
(11 420)
|
(11 696)
|
(12 396)
|
(11 703)
|
(11 948)
|
(12 724)
|
(12 626)
|
(13 201)
|
(14 940)
|
(14 859)
|
(15 800)
|
(17 768)
|
(19 050)
|
(19 323)
|
(19 494)
|
|
| Selling, General & Administrative |
(12 682)
|
(10 339)
|
(15 693)
|
(13 721)
|
(12 820)
|
(10 452)
|
(10 971)
|
(11 193)
|
(11 854)
|
(10 998)
|
(11 191)
|
(11 840)
|
(11 385)
|
(12 132)
|
(13 512)
|
(13 415)
|
(14 416)
|
(16 277)
|
(16 970)
|
(17 070)
|
(17 392)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(78)
|
(125)
|
(163)
|
(97)
|
|
| Depreciation & Amortization |
(574)
|
(466)
|
(737)
|
(589)
|
(636)
|
(536)
|
(449)
|
(503)
|
(542)
|
(704)
|
(756)
|
(885)
|
(1 241)
|
(1 069)
|
(1 488)
|
(1 504)
|
(1 408)
|
(1 413)
|
(2 167)
|
(2 301)
|
(2 138)
|
|
| Other Operating Expenses |
(191)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
60
|
60
|
0
|
212
|
212
|
131
|
|
| Operating Income |
25 262
N/A
|
19 145
-24%
|
27 012
+41%
|
18 775
-30%
|
17 328
-8%
|
12 856
-26%
|
11 789
-8%
|
10 239
-13%
|
9 883
-3%
|
7 390
-25%
|
7 744
+5%
|
7 776
+0%
|
7 869
+1%
|
7 660
-3%
|
7 309
-5%
|
9 491
+30%
|
10 235
+8%
|
8 903
-13%
|
9 383
+5%
|
11 976
+28%
|
11 064
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(538)
|
(2 482)
|
(2 242)
|
(2 721)
|
(797)
|
3 049
|
2 799
|
3 189
|
2 546
|
1 089
|
1 101
|
1 058
|
839
|
1 360
|
1 118
|
1 913
|
(29)
|
2 718
|
2 283
|
(1 084)
|
1 209
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
109
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
26
|
(43)
|
(4)
|
50
|
17
|
(15)
|
(9)
|
(19)
|
10
|
20
|
21
|
22
|
0
|
9
|
(106)
|
(93)
|
(203)
|
(93)
|
(95)
|
(105)
|
5
|
|
| Total Other Income |
216
|
328
|
436
|
259
|
167
|
(116)
|
(59)
|
(88)
|
(50)
|
327
|
428
|
393
|
309
|
285
|
74
|
120
|
163
|
975
|
1 228
|
1 256
|
805
|
|
| Pre-Tax Income |
24 965
N/A
|
16 948
-32%
|
25 203
+49%
|
16 363
-35%
|
16 714
+2%
|
15 774
-6%
|
14 519
-8%
|
13 320
-8%
|
12 389
-7%
|
8 826
-29%
|
9 294
+5%
|
9 248
0%
|
9 016
-3%
|
9 313
+3%
|
8 394
-10%
|
11 431
+36%
|
10 275
-10%
|
12 503
+22%
|
12 799
+2%
|
12 042
-6%
|
13 082
+9%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(5 156)
|
(2 555)
|
(3 825)
|
(2 150)
|
(2 161)
|
(2 866)
|
(2 858)
|
(2 569)
|
(2 558)
|
(1 432)
|
(1 440)
|
(1 644)
|
(1 472)
|
(1 303)
|
(919)
|
(1 335)
|
(1 463)
|
(2 085)
|
(2 277)
|
(2 248)
|
(2 226)
|
|
| Income from Continuing Operations |
19 809
|
14 393
|
21 378
|
14 213
|
14 553
|
12 909
|
11 661
|
10 751
|
9 832
|
7 393
|
7 854
|
7 604
|
7 544
|
8 009
|
7 475
|
10 096
|
8 811
|
10 419
|
10 522
|
9 794
|
10 856
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(98)
|
(140)
|
(170)
|
(131)
|
|
| Net Income (Common) |
19 809
N/A
|
14 393
-27%
|
21 378
+49%
|
14 213
-34%
|
14 553
+2%
|
12 909
-11%
|
11 661
-10%
|
10 751
-8%
|
9 832
-9%
|
7 393
-25%
|
7 854
+6%
|
7 604
-3%
|
7 544
-1%
|
8 009
+6%
|
7 475
-7%
|
10 096
+35%
|
8 811
-13%
|
10 320
+17%
|
10 382
+1%
|
9 624
-7%
|
10 726
+11%
|
|
| EPS (Diluted) |
2 063.45
N/A
|
1 439.3
-30%
|
1 924.17
+34%
|
1 279.28
-34%
|
1 309.92
+2%
|
580.94
-56%
|
1 050.56
+81%
|
967.72
-8%
|
885.73
-8%
|
332.73
-62%
|
706.02
+112%
|
684.43
-3%
|
339.5
-50%
|
360.45
+6%
|
336.41
-7%
|
454.36
+35%
|
396.56
-13%
|
464.45
+17%
|
467.23
+1%
|
433.14
-7%
|
482.7
+11%
|
|
Switch to:
Switch to:
See Also
Discover More
