APact Co Ltd
KOSDAQ:200470
Intrinsic Value
The intrinsic value of one APact Co Ltd stock under the Base Case scenario is 1 553.24 KRW. Compared to the current market price of 2 325 KRW, APact Co Ltd is Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
APact Co Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
APact Co Ltd
Balance Sheet Decomposition
APact Co Ltd
Current Assets | 19.4B |
Cash & Short-Term Investments | 7.8B |
Receivables | 7.3B |
Other Current Assets | 4.3B |
Non-Current Assets | 132.7B |
Long-Term Investments | 1k |
PP&E | 119B |
Intangibles | 1.3B |
Other Non-Current Assets | 12.4B |
Free Cash Flow Analysis
APact Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
APact Co Ltd
Revenue
|
88.3B
KRW
|
Cost of Revenue
|
-101.3B
KRW
|
Gross Profit
|
-13B
KRW
|
Operating Expenses
|
-30.7B
KRW
|
Operating Income
|
-43.6B
KRW
|
Other Expenses
|
-5B
KRW
|
Net Income
|
-48.6B
KRW
|
Profitability Score
Profitability Due Diligence
APact Co Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.
Score
APact Co Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
APact Co Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Score
APact Co Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
APact Co Ltd
Dividends
Current shareholder yield for APact Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one APact Co Ltd stock under the Base Case scenario is 1 553.24 KRW.
Compared to the current market price of 2 325 KRW, APact Co Ltd is Overvalued by 33%.