B
BCWorldPharm Co Ltd
KOSDAQ:200780
BCWorldPharm Co Ltd
KOSDAQ:200780
Price:
4 520
KRW
0.89%
Market Cap:
₩48.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
BCWorldPharm Co Ltd
KOSDAQ:200780
|
KR |
|
N
|
Netflix Inc
XETRA:NFC
|
US |
|
C
|
Crowd Media Holdings Ltd
F:CM3
|
AU |
|
C
|
Candles Scandinavia AB
STO:CANDLE B
|
SE |
|
C&G Systems Inc
TSE:6633
|
JP |
|
S
|
Simmtech Holdings Co Ltd
KOSDAQ:036710
|
KR |
|
X-Terra Resources Inc
XTSX:XTT
|
CA |
Balance Sheet
Balance Sheet Decomposition
BCWorldPharm Co Ltd
BCWorldPharm Co Ltd
Balance Sheet Decomposition is not available for
BCWorldPharm Co Ltd
BCWorldPharm Co Ltd
Balance Sheet
BCWorldPharm Co Ltd
BCWorldPharm Co Ltd
Currency: KRW
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
605
|
544
|
217
|
25 079
|
4 255
|
1 221
|
3 841
|
2 393
|
1 686
|
10 681
|
2 756
|
4 032
|
6 996
|
5 444
|
5 884
|
|
| Cash |
0
|
0
|
4
|
4
|
2
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
|
| Cash Equivalents |
605
|
544
|
213
|
25 075
|
4 253
|
1 220
|
3 839
|
2 391
|
1 685
|
10 680
|
2 754
|
4 031
|
6 995
|
5 444
|
5 883
|
|
| Short-Term Investments |
1 656
|
5 870
|
4 195
|
1 154
|
1 154
|
1 394
|
1 380
|
2 380
|
1 770
|
1 880
|
1 746
|
4 025
|
4 170
|
2 467
|
927
|
|
| Total Receivables |
13 323
|
11 106
|
12 932
|
14 306
|
15 775
|
19 602
|
21 097
|
21 065
|
16 142
|
14 722
|
15 942
|
17 778
|
19 483
|
20 914
|
20 292
|
|
| Accounts Receivables |
12 992
|
10 820
|
12 538
|
13 895
|
15 171
|
19 053
|
20 318
|
20 320
|
15 448
|
13 895
|
15 050
|
16 557
|
18 269
|
20 339
|
18 743
|
|
| Other Receivables |
331
|
286
|
394
|
411
|
604
|
549
|
779
|
745
|
694
|
827
|
892
|
1 221
|
1 214
|
575
|
1 548
|
|
| Inventory |
6 382
|
7 097
|
7 710
|
8 402
|
8 718
|
12 705
|
14 343
|
18 684
|
23 473
|
26 000
|
16 147
|
16 787
|
17 096
|
14 844
|
21 306
|
|
| Other Current Assets |
4 340
|
143
|
1 602
|
1 637
|
412
|
583
|
286
|
1 783
|
240
|
411
|
643
|
986
|
341
|
889
|
667
|
|
| Total Current Assets |
26 305
|
24 760
|
26 657
|
50 578
|
30 315
|
35 506
|
40 948
|
46 306
|
43 311
|
53 693
|
37 235
|
43 609
|
48 086
|
44 558
|
49 075
|
|
| PP&E Net |
10 414
|
10 838
|
12 933
|
21 614
|
45 402
|
56 140
|
72 840
|
109 727
|
122 881
|
130 908
|
132 370
|
130 119
|
125 628
|
120 985
|
117 852
|
|
| PP&E Gross |
10 414
|
10 838
|
12 933
|
21 614
|
45 402
|
56 140
|
72 840
|
109 727
|
0
|
0
|
0
|
0
|
0
|
0
|
117 852
|
|
| Accumulated Depreciation |
4 733
|
5 801
|
6 833
|
8 055
|
9 274
|
11 041
|
13 577
|
15 991
|
0
|
0
|
0
|
0
|
0
|
0
|
4 818
|
|
| Intangible Assets |
1 083
|
1 203
|
1 310
|
1 349
|
1 310
|
1 375
|
1 411
|
1 699
|
1 296
|
1 175
|
2 266
|
2 828
|
2 997
|
2 711
|
2 544
|
|
| Long-Term Investments |
251
|
321
|
54
|
54
|
504
|
504
|
404
|
1 699
|
1 994
|
3 303
|
3 756
|
1 362
|
1 784
|
2 921
|
2 616
|
|
| Other Long-Term Assets |
702
|
1 483
|
1 466
|
1 240
|
1 826
|
2 896
|
2 739
|
2 308
|
3 295
|
3 885
|
3 732
|
5 133
|
5 616
|
5 139
|
4 715
|
|
| Total Assets |
38 755
N/A
|
38 604
0%
|
42 419
+10%
|
74 835
+76%
|
79 356
+6%
|
96 420
+22%
|
118 341
+23%
|
161 739
+37%
|
172 776
+7%
|
192 964
+12%
|
179 358
-7%
|
183 051
+2%
|
184 111
+1%
|
176 313
-4%
|
176 801
+0%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
2 735
|
1 913
|
2 801
|
4 026
|
4 814
|
6 571
|
5 940
|
4 512
|
6 118
|
4 106
|
2 686
|
4 067
|
4 232
|
3 872
|
7 732
|
|
| Accrued Liabilities |
1 296
|
1 217
|
1 425
|
1 361
|
476
|
538
|
767
|
426
|
425
|
387
|
638
|
1 255
|
1 300
|
4 632
|
4 817
|
|
| Short-Term Debt |
5 800
|
1 700
|
1 700
|
2 763
|
2 050
|
2 050
|
6 550
|
7 130
|
13 240
|
26 550
|
30 100
|
35 550
|
46 980
|
56 680
|
50 820
|
|
| Current Portion of Long-Term Debt |
5 226
|
5 612
|
7 213
|
1 374
|
4
|
421
|
2 744
|
3 753
|
9 893
|
17 090
|
15 102
|
37 380
|
32 866
|
17 836
|
21 777
|
|
| Other Current Liabilities |
2 215
|
1 063
|
1 438
|
1 158
|
3 511
|
3 258
|
3 418
|
16 972
|
11 084
|
7 384
|
7 367
|
5 954
|
6 869
|
2 844
|
4 567
|
|
| Total Current Liabilities |
17 272
|
11 506
|
14 577
|
10 682
|
10 855
|
12 838
|
19 419
|
32 794
|
40 760
|
55 518
|
55 892
|
84 206
|
92 246
|
85 865
|
89 713
|
|
| Long-Term Debt |
1 910
|
4 108
|
1 922
|
1 855
|
1 100
|
9 706
|
17 461
|
38 650
|
34 754
|
32 698
|
43 819
|
21 325
|
11 995
|
14 438
|
14 567
|
|
| Deferred Income Tax |
4
|
0
|
0
|
588
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
233
|
207
|
21
|
1 446
|
1 811
|
2 032
|
1 774
|
657
|
1 221
|
|
| Other Liabilities |
304
|
321
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 500
|
0
|
0
|
0
|
0
|
19
|
|
| Total Liabilities |
19 490
N/A
|
15 935
-18%
|
16 498
+4%
|
13 125
-20%
|
11 955
-9%
|
22 544
+89%
|
37 113
+65%
|
71 651
+93%
|
75 535
+5%
|
91 270
+21%
|
97 901
+7%
|
103 499
+6%
|
102 468
-1%
|
99 645
-3%
|
105 521
+6%
|
|
| Equity | ||||||||||||||||
| Common Stock |
830
|
830
|
830
|
1 335
|
1 335
|
1 335
|
1 462
|
1 602
|
1 602
|
1 778
|
1 778
|
1 778
|
1 778
|
1 778
|
1 947
|
|
| Retained Earnings |
17 896
|
20 960
|
24 212
|
27 871
|
33 562
|
40 037
|
47 350
|
55 180
|
60 461
|
65 639
|
45 255
|
44 404
|
46 495
|
41 520
|
35 912
|
|
| Additional Paid In Capital |
879
|
879
|
0
|
31 846
|
31 846
|
31 846
|
31 846
|
31 846
|
31 846
|
34 068
|
34 068
|
34 068
|
34 068
|
34 068
|
34 068
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
853
|
955
|
101
|
249
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
220
|
220
|
220
|
241
|
272
|
747
|
772
|
772
|
807
|
0
|
0
|
0
|
|
| Other Equity |
340
|
0
|
879
|
879
|
879
|
879
|
811
|
879
|
3 125
|
879
|
879
|
107
|
699
|
699
|
647
|
|
| Total Equity |
19 265
N/A
|
22 669
+18%
|
25 921
+14%
|
61 710
+138%
|
67 401
+9%
|
73 876
+10%
|
81 228
+10%
|
90 088
+11%
|
97 241
+8%
|
101 694
+5%
|
81 458
-20%
|
79 552
-2%
|
81 643
+3%
|
76 668
-6%
|
71 281
-7%
|
|
| Total Liabilities & Equity |
38 755
N/A
|
38 604
0%
|
42 419
+10%
|
74 835
+76%
|
79 356
+6%
|
96 420
+22%
|
118 341
+23%
|
161 739
+37%
|
172 776
+7%
|
192 964
+12%
|
179 358
-7%
|
183 051
+2%
|
184 111
+1%
|
176 313
-4%
|
176 801
+0%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
10
|
10
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
