Action Square Co Ltd
KOSDAQ:205500
Balance Sheet
Balance Sheet Decomposition
Action Square Co Ltd
Action Square Co Ltd
Balance Sheet
Action Square Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
2 500
|
6 202
|
631
|
5 063
|
988
|
19 733
|
16 886
|
44 514
|
27 858
|
17 742
|
13 036
|
|
| Cash |
0
|
0
|
0
|
1
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2 500
|
6 202
|
631
|
5 061
|
986
|
19 729
|
16 886
|
44 514
|
27 858
|
17 742
|
13 036
|
|
| Short-Term Investments |
0
|
25 873
|
10 000
|
7 073
|
8 175
|
0
|
0
|
0
|
0
|
0
|
1 022
|
|
| Total Receivables |
66
|
1 112
|
12 513
|
6 650
|
4 976
|
662
|
360
|
1 232
|
561
|
531
|
1 642
|
|
| Accounts Receivables |
0
|
426
|
147
|
533
|
694
|
259
|
143
|
719
|
225
|
51
|
307
|
|
| Other Receivables |
0
|
686
|
12 366
|
6 117
|
4 282
|
404
|
218
|
512
|
336
|
481
|
1 334
|
|
| Other Current Assets |
20 000
|
39
|
164
|
165
|
328
|
136
|
118
|
2 777
|
364
|
261
|
1 780
|
|
| Total Current Assets |
22 567
|
33 226
|
23 309
|
18 951
|
14 468
|
20 532
|
17 364
|
48 523
|
28 783
|
18 535
|
17 480
|
|
| PP&E Net |
0
|
589
|
1 024
|
3 938
|
3 735
|
8 485
|
5 298
|
5 970
|
7 111
|
6 086
|
5 155
|
|
| PP&E Gross |
0
|
0
|
1 024
|
3 938
|
3 735
|
8 485
|
0
|
5 970
|
7 111
|
6 086
|
5 155
|
|
| Accumulated Depreciation |
0
|
0
|
499
|
883
|
1 236
|
1 383
|
0
|
501
|
1 333
|
2 428
|
3 591
|
|
| Intangible Assets |
0
|
1 035
|
1 486
|
1 264
|
2 213
|
791
|
503
|
329
|
2 414
|
1 946
|
1 898
|
|
| Note Receivable |
0
|
505
|
0
|
0
|
0
|
0
|
0
|
774
|
0
|
0
|
220
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
4 087
|
11 213
|
8 510
|
|
| Other Long-Term Assets |
0
|
529
|
2 696
|
810
|
717
|
448
|
163
|
496
|
1 620
|
1 803
|
539
|
|
| Total Assets |
22 567
N/A
|
35 884
+59%
|
28 514
-21%
|
24 964
-12%
|
21 133
-15%
|
30 256
+43%
|
23 329
-23%
|
56 140
+141%
|
44 015
-22%
|
39 583
-10%
|
33 801
-15%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
759
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
265
|
458
|
456
|
69
|
437
|
535
|
785
|
768
|
458
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
775
|
228
|
720
|
2 909
|
1 840
|
4 579
|
|
| Other Current Liabilities |
2
|
523
|
1 460
|
2 581
|
3 817
|
2 746
|
1 694
|
1 670
|
1 349
|
951
|
680
|
|
| Total Current Liabilities |
2
|
1 281
|
1 726
|
3 039
|
4 273
|
3 590
|
2 359
|
2 926
|
5 043
|
3 559
|
5 717
|
|
| Long-Term Debt |
2 045
|
2 113
|
0
|
0
|
0
|
4 336
|
1 760
|
5 684
|
2 654
|
1 809
|
823
|
|
| Deferred Income Tax |
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
3 847
|
3 101
|
8 446
|
4 772
|
2 129
|
816
|
1 921
|
5 608
|
4 871
|
1 416
|
|
| Total Liabilities |
2 088
N/A
|
7 241
+247%
|
4 827
-33%
|
11 485
+138%
|
9 045
-21%
|
10 055
+11%
|
4 935
-51%
|
10 530
+113%
|
13 305
+26%
|
10 238
-23%
|
7 956
-22%
|
|
| Equity | ||||||||||||
| Common Stock |
1 052
|
12 232
|
12 470
|
12 470
|
13 243
|
20 666
|
20 666
|
22 877
|
23 228
|
25 311
|
28 733
|
|
| Retained Earnings |
13
|
918
|
7 824
|
20 083
|
31 298
|
40 458
|
42 476
|
47 920
|
66 401
|
78 320
|
86 538
|
|
| Additional Paid In Capital |
19 414
|
15 316
|
17 270
|
17 270
|
27 798
|
37 332
|
37 332
|
67 154
|
69 116
|
73 583
|
78 242
|
|
| Treasury Stock |
0
|
0
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|
| Other Equity |
0
|
177
|
1 785
|
3 835
|
2 358
|
2 673
|
2 886
|
3 513
|
4 781
|
8 786
|
5 422
|
|
| Total Equity |
20 479
N/A
|
28 643
+40%
|
23 688
-17%
|
13 479
-43%
|
12 087
-10%
|
20 200
+67%
|
18 394
-9%
|
45 610
+148%
|
30 710
-33%
|
29 345
-4%
|
25 845
-12%
|
|
| Total Liabilities & Equity |
22 567
N/A
|
35 884
+59%
|
28 514
-21%
|
24 964
-12%
|
21 133
-15%
|
30 256
+43%
|
23 329
-23%
|
56 140
+141%
|
44 015
-22%
|
39 583
-10%
|
33 801
-15%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
2
|
24
|
25
|
25
|
26
|
41
|
41
|
46
|
46
|
51
|
57
|
|