B
Boditech Med Inc
KOSDAQ:206640
Boditech Med Inc
KOSDAQ:206640
Price:
13 230
KRW
2.72%
Market Cap:
₩310.8B
Balance Sheet
Balance Sheet Decomposition
Boditech Med Inc
Boditech Med Inc
Balance Sheet Decomposition is not available for
Boditech Med Inc
Boditech Med Inc
Balance Sheet
Boditech Med Inc
Boditech Med Inc
Currency: KRW
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
1 792
|
16 391
|
13 035
|
22 776
|
26 045
|
23 820
|
24 045
|
38 817
|
26 262
|
42 494
|
47 944
|
|
| Cash |
0
|
0
|
8
|
5
|
295
|
3 115
|
7
|
3
|
2
|
1
|
3
|
|
| Cash Equivalents |
1 792
|
16 391
|
13 027
|
22 771
|
25 750
|
20 705
|
24 038
|
38 814
|
26 259
|
42 493
|
47 941
|
|
| Short-Term Investments |
8 540
|
7 873
|
641
|
8 651
|
3 127
|
984
|
34 298
|
29 641
|
34 185
|
33 689
|
13 765
|
|
| Total Receivables |
5
|
13 652
|
14 290
|
12 949
|
14 541
|
15 943
|
35 611
|
26 846
|
23 442
|
28 602
|
31 328
|
|
| Accounts Receivables |
5
|
10 547
|
13 942
|
11 677
|
13 997
|
14 357
|
33 882
|
24 738
|
22 155
|
26 702
|
29 350
|
|
| Other Receivables |
0
|
3 105
|
348
|
1 272
|
544
|
1 586
|
1 729
|
2 108
|
1 287
|
1 899
|
1 978
|
|
| Inventory |
0
|
5 257
|
9 417
|
12 183
|
15 202
|
14 691
|
24 063
|
33 410
|
30 849
|
31 603
|
38 754
|
|
| Other Current Assets |
0
|
1 499
|
4 168
|
2 746
|
3 904
|
2 279
|
3 423
|
2 369
|
2 569
|
2 291
|
4 031
|
|
| Total Current Assets |
10 337
|
44 671
|
41 552
|
59 304
|
62 819
|
57 717
|
121 440
|
131 083
|
117 307
|
138 679
|
135 822
|
|
| PP&E Net |
0
|
19 749
|
25 448
|
27 675
|
28 754
|
31 362
|
30 790
|
45 360
|
58 158
|
56 441
|
61 871
|
|
| PP&E Gross |
0
|
0
|
25 448
|
27 675
|
28 754
|
0
|
30 790
|
45 360
|
58 158
|
56 441
|
61 871
|
|
| Accumulated Depreciation |
0
|
0
|
7 528
|
10 179
|
13 344
|
0
|
22 216
|
27 064
|
33 049
|
39 260
|
44 586
|
|
| Intangible Assets |
0
|
2 712
|
6 546
|
6 162
|
5 317
|
4 792
|
4 346
|
4 156
|
5 116
|
5 204
|
5 806
|
|
| Goodwill |
0
|
0
|
14 167
|
9 082
|
2 496
|
2 496
|
316
|
316
|
316
|
316
|
316
|
|
| Note Receivable |
0
|
2 880
|
778
|
1 412
|
1 104
|
947
|
987
|
755
|
979
|
863
|
893
|
|
| Long-Term Investments |
0
|
1 457
|
1 552
|
1 873
|
1 672
|
2 444
|
4 543
|
7 462
|
10 185
|
21 849
|
46 225
|
|
| Other Long-Term Assets |
0
|
236
|
748
|
2 658
|
1 280
|
1 504
|
1 052
|
3 110
|
3 595
|
4 550
|
3 741
|
|
| Other Assets |
0
|
0
|
14 167
|
9 082
|
2 496
|
2 496
|
316
|
316
|
316
|
316
|
316
|
|
| Total Assets |
10 337
N/A
|
71 705
+594%
|
90 792
+27%
|
108 166
+19%
|
103 442
-4%
|
101 262
-2%
|
163 475
+61%
|
192 242
+18%
|
195 656
+2%
|
227 902
+16%
|
254 674
+12%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
5 043
|
4 065
|
3 490
|
1 606
|
1 319
|
6 146
|
6 417
|
1 580
|
5 238
|
5 458
|
|
| Accrued Liabilities |
0
|
0
|
2 311
|
2 226
|
3 032
|
2 607
|
3 808
|
4 485
|
5 050
|
5 538
|
6 345
|
|
| Short-Term Debt |
0
|
1 300
|
2 300
|
14 162
|
5 300
|
1 160
|
5 460
|
2 350
|
3 976
|
7 059
|
6 729
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
400
|
55
|
2 049
|
9 572
|
3 005
|
2 050
|
1 749
|
859
|
1 118
|
|
| Other Current Liabilities |
128
|
2 896
|
2 614
|
2 173
|
2 722
|
2 502
|
14 883
|
11 811
|
3 766
|
8 571
|
7 735
|
|
| Total Current Liabilities |
128
|
9 238
|
11 690
|
22 105
|
14 709
|
17 160
|
33 301
|
27 113
|
16 121
|
27 264
|
27 386
|
|
| Long-Term Debt |
1 301
|
2 690
|
0
|
14 195
|
19 085
|
5 251
|
3 460
|
2 465
|
3 170
|
2 650
|
3 239
|
|
| Deferred Income Tax |
43
|
0
|
1 128
|
738
|
596
|
531
|
418
|
1 052
|
1 053
|
523
|
444
|
|
| Minority Interest |
0
|
111
|
2 322
|
2 467
|
2 692
|
3 560
|
6 242
|
10 145
|
11 276
|
11 218
|
12 783
|
|
| Other Liabilities |
0
|
273
|
484
|
790
|
1 029
|
1 213
|
195
|
379
|
481
|
48
|
552
|
|
| Total Liabilities |
1 472
N/A
|
12 312
+736%
|
15 624
+27%
|
40 295
+158%
|
38 110
-5%
|
27 715
-27%
|
43 616
+57%
|
41 154
-6%
|
32 101
-22%
|
41 703
+30%
|
44 405
+6%
|
|
| Equity | ||||||||||||
| Common Stock |
460
|
20 988
|
21 165
|
23 301
|
23 418
|
23 469
|
23 487
|
23 487
|
23 487
|
23 487
|
23 487
|
|
| Retained Earnings |
7
|
19 740
|
32 345
|
28 118
|
26 019
|
36 512
|
80 963
|
120 722
|
140 603
|
163 342
|
186 207
|
|
| Additional Paid In Capital |
8 411
|
12 807
|
24 262
|
22 276
|
21 987
|
21 207
|
19 934
|
18 684
|
18 719
|
18 719
|
18 897
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
1
|
729
|
880
|
650
|
565
|
559
|
546
|
1 755
|
|
| Treasury Stock |
0
|
0
|
3 057
|
3 829
|
3 829
|
6 617
|
5 813
|
14 539
|
21 587
|
21 573
|
24 429
|
|
| Other Equity |
0
|
5 858
|
452
|
1 995
|
1 535
|
143
|
1 937
|
3 300
|
2 892
|
2 769
|
4 353
|
|
| Total Equity |
8 865
N/A
|
59 393
+570%
|
75 167
+27%
|
67 872
-10%
|
65 332
-4%
|
73 547
+13%
|
119 859
+63%
|
151 088
+26%
|
163 555
+8%
|
186 198
+14%
|
210 269
+13%
|
|
| Total Liabilities & Equity |
10 337
N/A
|
71 705
+594%
|
90 792
+27%
|
108 166
+19%
|
103 442
-4%
|
101 262
-2%
|
163 475
+61%
|
192 242
+18%
|
195 656
+2%
|
227 902
+16%
|
254 674
+12%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
1
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
22
|
22
|
22
|
|
Switch to:
Switch to:
See Also
Discover More
