DCF Value

The DCF Value for Thumbage Co Ltd (208640) under the Base Case is 565.51 KRW. Compared with the current market price of 670 KRW, the stock appears Overvalued by 16% .

Key assumptions
DCF Value
Base Case
₩565.51
Overvaluation 16%
DCF Value
Price ₩670
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time