R

Raphas Co Ltd
KOSDAQ:214260

Watchlist Manager
Raphas Co Ltd
KOSDAQ:214260
Watchlist
Price: 9 790 KRW 3.38%
Market Cap: ₩87.3B

Balance Sheet

Balance Sheet Decomposition
Raphas Co Ltd

Balance Sheet
Raphas Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2 355
5 577
5 098
6 345
7 519
7 731
18 127
14 415
Cash
2 355
5 577
5 095
6 342
7 519
7 731
18 127
13 302
Cash Equivalents
0
0
3
3
0
0
0
1 114
Short-Term Investments
10 109
4 643
16 537
14 251
45 224
31 490
21 750
6 240
Total Receivables
1 480
1 913
3 054
2 860
4 441
4 357
6 710
5 449
Accounts Receivables
841
1 642
2 422
2 479
3 913
3 648
4 918
3 231
Other Receivables
639
271
632
381
528
709
1 792
2 218
Inventory
1 181
1 625
3 171
2 253
3 046
5 039
4 142
5 381
Other Current Assets
310
515
1 176
777
657
434
1 528
533
Total Current Assets
15 435
14 274
29 035
26 486
60 887
49 050
52 257
32 018
PP&E Net
17 411
17 349
22 219
22 877
25 708
31 855
32 580
29 871
PP&E Gross
17 411
17 349
22 219
22 877
25 708
31 855
32 580
29 871
Accumulated Depreciation
3 383
4 986
5 996
7 892
10 713
13 937
16 846
19 567
Intangible Assets
365
328
360
674
2 808
2 548
2 732
3 215
Goodwill
0
0
0
0
3 740
4 467
2 747
2 070
Note Receivable
491
527
5 237
3 794
544
2 069
1 570
609
Long-Term Investments
211
1 249
4 898
4 654
3 758
5 615
8 155
7 873
Other Long-Term Assets
901
786
1 137
1 342
399
455
364
439
Other Assets
0
0
0
0
3 740
4 467
2 747
2 070
Total Assets
34 814
N/A
34 514
-1%
62 885
+82%
59 827
-5%
97 844
+64%
96 060
-2%
100 405
+5%
76 095
-24%
Liabilities
Accounts Payable
71
1 080
266
855
1 814
1 077
801
1 211
Accrued Liabilities
80
107
282
816
1 188
812
1 307
1 495
Short-Term Debt
100
100
0
0
2 000
2 990
5 790
7 290
Current Portion of Long-Term Debt
0
1 270
1 494
1 775
12 190
20 923
37 491
23 414
Other Current Liabilities
2 347
2 549
1 956
1 942
18 804
18 575
16 780
8 390
Total Current Liabilities
2 598
5 105
3 998
5 388
35 996
44 378
62 169
41 800
Long-Term Debt
7 553
8 809
10 576
9 555
7 056
6 884
5 121
1 772
Deferred Income Tax
0
0
0
0
1 068
588
503
498
Minority Interest
402
36
97
458
1 318
3 086
2 767
2 269
Other Liabilities
518
431
379
245
47
197
304
393
Total Liabilities
11 071
N/A
14 381
+30%
15 052
+5%
15 646
+4%
45 485
+191%
55 133
+21%
70 863
+29%
46 732
-34%
Equity
Common Stock
3 370
3 370
4 172
4 209
4 297
4 309
4 328
4 461
Retained Earnings
451
4 212
4 087
8 626
21 304
12 793
3 993
778
Additional Paid In Capital
20 801
20 862
47 649
48 478
26 505
26 087
27 099
34 630
Unrealized Security Profit/Loss
0
0
0
0
0
10
0
0
Treasury Stock
0
0
0
0
0
2 997
6 987
9 987
Other Equity
24
113
99
120
253
726
1 108
1 037
Total Equity
23 743
N/A
20 133
-15%
47 833
+138%
44 181
-8%
52 359
+19%
40 927
-22%
29 541
-28%
29 362
-1%
Total Liabilities & Equity
34 814
N/A
34 514
-1%
62 885
+82%
59 827
-5%
97 844
+64%
96 060
-2%
100 405
+5%
76 095
-24%
Shares Outstanding
Common Shares Outstanding
7
7
8
8
9
8
8
8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett