Raphas Co Ltd
KOSDAQ:214260
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Raphas Co Ltd
KOSDAQ:214260
|
KR |
|
K
|
Kandal M Venture Ltd
NASDAQ:FMFC
|
KH |
|
R
|
Roche Holding AG
DUS:RHO
|
CH |
|
D
|
Dai Nippon Printing Co Ltd
OTC:DNPCF
|
JP |
|
G
|
Glory View Technology Co Ltd
SZSE:301396
|
CN |
|
I
|
Ilji Technology Co Ltd
KOSDAQ:019540
|
KR |
|
Ion Video Ltd
ASX:IOV
|
AU |
|
REALIA Business SA
F:RBS
|
ES |
|
C
|
Clean Motion AB
STO:CLEMO
|
SE |
Balance Sheet
Balance Sheet Decomposition
Raphas Co Ltd
Raphas Co Ltd
Balance Sheet
Raphas Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
2 355
|
5 577
|
5 098
|
6 345
|
7 519
|
7 731
|
18 127
|
14 415
|
|
| Cash |
2 355
|
5 577
|
5 095
|
6 342
|
7 519
|
7 731
|
18 127
|
13 302
|
|
| Cash Equivalents |
0
|
0
|
3
|
3
|
0
|
0
|
0
|
1 114
|
|
| Short-Term Investments |
10 109
|
4 643
|
16 537
|
14 251
|
45 224
|
31 490
|
21 750
|
6 240
|
|
| Total Receivables |
1 480
|
1 913
|
3 054
|
2 860
|
4 441
|
4 357
|
6 710
|
5 449
|
|
| Accounts Receivables |
841
|
1 642
|
2 422
|
2 479
|
3 913
|
3 648
|
4 918
|
3 231
|
|
| Other Receivables |
639
|
271
|
632
|
381
|
528
|
709
|
1 792
|
2 218
|
|
| Inventory |
1 181
|
1 625
|
3 171
|
2 253
|
3 046
|
5 039
|
4 142
|
5 381
|
|
| Other Current Assets |
310
|
515
|
1 176
|
777
|
657
|
434
|
1 528
|
533
|
|
| Total Current Assets |
15 435
|
14 274
|
29 035
|
26 486
|
60 887
|
49 050
|
52 257
|
32 018
|
|
| PP&E Net |
17 411
|
17 349
|
22 219
|
22 877
|
25 708
|
31 855
|
32 580
|
29 871
|
|
| PP&E Gross |
17 411
|
17 349
|
22 219
|
22 877
|
25 708
|
31 855
|
32 580
|
29 871
|
|
| Accumulated Depreciation |
3 383
|
4 986
|
5 996
|
7 892
|
10 713
|
13 937
|
16 846
|
19 567
|
|
| Intangible Assets |
365
|
328
|
360
|
674
|
2 808
|
2 548
|
2 732
|
3 215
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3 740
|
4 467
|
2 747
|
2 070
|
|
| Note Receivable |
491
|
527
|
5 237
|
3 794
|
544
|
2 069
|
1 570
|
609
|
|
| Long-Term Investments |
211
|
1 249
|
4 898
|
4 654
|
3 758
|
5 615
|
8 155
|
7 873
|
|
| Other Long-Term Assets |
901
|
786
|
1 137
|
1 342
|
399
|
455
|
364
|
439
|
|
| Other Assets |
0
|
0
|
0
|
0
|
3 740
|
4 467
|
2 747
|
2 070
|
|
| Total Assets |
34 814
N/A
|
34 514
-1%
|
62 885
+82%
|
59 827
-5%
|
97 844
+64%
|
96 060
-2%
|
100 405
+5%
|
76 095
-24%
|
|
| Liabilities | |||||||||
| Accounts Payable |
71
|
1 080
|
266
|
855
|
1 814
|
1 077
|
801
|
1 211
|
|
| Accrued Liabilities |
80
|
107
|
282
|
816
|
1 188
|
812
|
1 307
|
1 495
|
|
| Short-Term Debt |
100
|
100
|
0
|
0
|
2 000
|
2 990
|
5 790
|
7 290
|
|
| Current Portion of Long-Term Debt |
0
|
1 270
|
1 494
|
1 775
|
12 190
|
20 923
|
37 491
|
23 414
|
|
| Other Current Liabilities |
2 347
|
2 549
|
1 956
|
1 942
|
18 804
|
18 575
|
16 780
|
8 390
|
|
| Total Current Liabilities |
2 598
|
5 105
|
3 998
|
5 388
|
35 996
|
44 378
|
62 169
|
41 800
|
|
| Long-Term Debt |
7 553
|
8 809
|
10 576
|
9 555
|
7 056
|
6 884
|
5 121
|
1 772
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1 068
|
588
|
503
|
498
|
|
| Minority Interest |
402
|
36
|
97
|
458
|
1 318
|
3 086
|
2 767
|
2 269
|
|
| Other Liabilities |
518
|
431
|
379
|
245
|
47
|
197
|
304
|
393
|
|
| Total Liabilities |
11 071
N/A
|
14 381
+30%
|
15 052
+5%
|
15 646
+4%
|
45 485
+191%
|
55 133
+21%
|
70 863
+29%
|
46 732
-34%
|
|
| Equity | |||||||||
| Common Stock |
3 370
|
3 370
|
4 172
|
4 209
|
4 297
|
4 309
|
4 328
|
4 461
|
|
| Retained Earnings |
451
|
4 212
|
4 087
|
8 626
|
21 304
|
12 793
|
3 993
|
778
|
|
| Additional Paid In Capital |
20 801
|
20 862
|
47 649
|
48 478
|
26 505
|
26 087
|
27 099
|
34 630
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
2 997
|
6 987
|
9 987
|
|
| Other Equity |
24
|
113
|
99
|
120
|
253
|
726
|
1 108
|
1 037
|
|
| Total Equity |
23 743
N/A
|
20 133
-15%
|
47 833
+138%
|
44 181
-8%
|
52 359
+19%
|
40 927
-22%
|
29 541
-28%
|
29 362
-1%
|
|
| Total Liabilities & Equity |
34 814
N/A
|
34 514
-1%
|
62 885
+82%
|
59 827
-5%
|
97 844
+64%
|
96 060
-2%
|
100 405
+5%
|
76 095
-24%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
7
|
7
|
8
|
8
|
9
|
8
|
8
|
8
|
|