Caregen Co Ltd banner

Intrinsic Value

The intrinsic value of Caregen Co Ltd (214370) under the Base Case is 16 847.41 KRW per share. Compared with the current market price of 35 900 KRW, the stock appears Overvalued by 53% .

The intrinsic value is calculated using the DCF method. The model assumes operating margin rises from 28% last year to 56% by 2033, higher than in any of the last six years. If operating margin stayed at its five-year average of 43%, the estimate would be about ₩12,915.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩16 847.41
Overvaluation 53%
Intrinsic Value
Price ₩35 900
C

Caregen Co Ltd is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor Caregen Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩13 477.93
Get notified when the price drops into your buy zone
Current Price ₩35 900
Intrinsic Value ₩16 847.41
Margin of Safety 20% ₩13 477.93
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Caregen Co Ltd

Fundamental Analysis

What Caregen Does

Pharmaceuticals Health Care

Caregen Co Ltd develops and sells peptide-based products for the beauty and aesthetic medicine markets. Its business sits between biotechnology and cosmetics: it creates functional peptide ingredients and turns some of them into finished skin care, hair care, and clinic-use products such as fillers and other aesthetic treatments.

Headquarters
Korea KR
Employees
193
IPO date
Nov 17, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Caregen Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Caregen Co Ltd stock?

The intrinsic value for Caregen Co Ltd (214370) under the Base Case is 16 847.41 KRW.

Is Caregen Co Ltd stock undervalued or overvalued?

Compared with the current market price of 35 900 KRW, the stock appears Overvalued by 53% .

Back to Top