First Time Loading...
C

Caregen Co Ltd
KOSDAQ:214370

Watchlist Manager
Caregen Co Ltd
KOSDAQ:214370
Watchlist
Price: 21 400 KRW 0.23% Market Closed
Updated: May 10, 2024

Intrinsic Value

Caregen Co., Ltd. engages in the development of cosmetic products. [ Read More ]

The intrinsic value of one Caregen Co Ltd stock under the Base Case scenario is 25 182.04 KRW. Compared to the current market price of 21 400 KRW, Caregen Co Ltd is Undervalued by 15%.

Key Points:
Intrinsic Value
Base Case
25 182.04 KRW
Undervaluation 15%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Caregen Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Caregen Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Caregen Co Ltd

Provide an overview of the primary business activities
of Caregen Co Ltd.

What unique competitive advantages
does Caregen Co Ltd hold over its rivals?

What risks and challenges
does Caregen Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Caregen Co Ltd.

Provide P/S
for Caregen Co Ltd.

Provide P/E
for Caregen Co Ltd.

Provide P/OCF
for Caregen Co Ltd.

Provide P/FCFE
for Caregen Co Ltd.

Provide P/B
for Caregen Co Ltd.

Provide EV/S
for Caregen Co Ltd.

Provide EV/GP
for Caregen Co Ltd.

Provide EV/EBITDA
for Caregen Co Ltd.

Provide EV/EBIT
for Caregen Co Ltd.

Provide EV/OCF
for Caregen Co Ltd.

Provide EV/FCFF
for Caregen Co Ltd.

Provide EV/IC
for Caregen Co Ltd.

Show me price targets
for Caregen Co Ltd made by professional analysts.

What are the Revenue projections
for Caregen Co Ltd?

How accurate were the past Revenue estimates
for Caregen Co Ltd?

What are the Net Income projections
for Caregen Co Ltd?

How accurate were the past Net Income estimates
for Caregen Co Ltd?

What are the EPS projections
for Caregen Co Ltd?

How accurate were the past EPS estimates
for Caregen Co Ltd?

What are the EBIT projections
for Caregen Co Ltd?

How accurate were the past EBIT estimates
for Caregen Co Ltd?

Compare the revenue forecasts
for Caregen Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Caregen Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Caregen Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Caregen Co Ltd compared to its peers.

Compare the P/E ratios
of Caregen Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Caregen Co Ltd with its peers.

Analyze the financial leverage
of Caregen Co Ltd compared to its main competitors.

Show all profitability ratios
for Caregen Co Ltd.

Provide ROE
for Caregen Co Ltd.

Provide ROA
for Caregen Co Ltd.

Provide ROIC
for Caregen Co Ltd.

Provide ROCE
for Caregen Co Ltd.

Provide Gross Margin
for Caregen Co Ltd.

Provide Operating Margin
for Caregen Co Ltd.

Provide Net Margin
for Caregen Co Ltd.

Provide FCF Margin
for Caregen Co Ltd.

Show all solvency ratios
for Caregen Co Ltd.

Provide D/E Ratio
for Caregen Co Ltd.

Provide D/A Ratio
for Caregen Co Ltd.

Provide Interest Coverage Ratio
for Caregen Co Ltd.

Provide Altman Z-Score Ratio
for Caregen Co Ltd.

Provide Quick Ratio
for Caregen Co Ltd.

Provide Current Ratio
for Caregen Co Ltd.

Provide Cash Ratio
for Caregen Co Ltd.

What is the historical Revenue growth
over the last 5 years for Caregen Co Ltd?

What is the historical Net Income growth
over the last 5 years for Caregen Co Ltd?

What is the current Free Cash Flow
of Caregen Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Caregen Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Caregen Co Ltd

Current Assets 166.4B
Cash & Short-Term Investments 132.7B
Receivables 14.2B
Other Current Assets 19.5B
Non-Current Assets 80.8B
Long-Term Investments 3.8B
PP&E 64B
Intangibles 4.7B
Other Non-Current Assets 8.4B
Current Liabilities 11.3B
Accounts Payable 889.8m
Accrued Liabilities 2.4B
Other Current Liabilities 8B
Non-Current Liabilities 8.7B
Other Non-Current Liabilities 8.7B
Efficiency

Earnings Waterfall
Caregen Co Ltd

Revenue
79.2B KRW
Cost of Revenue
-20.8B KRW
Gross Profit
58.4B KRW
Operating Expenses
-18B KRW
Operating Income
40.4B KRW
Other Expenses
-448.1m KRW
Net Income
39.9B KRW

Free Cash Flow Analysis
Caregen Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Caregen Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Operating Income
72/100
Profitability
Score

Caregen Co Ltd's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Caregen Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Caregen Co Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Caregen Co Ltd

Wall Street analysts forecast Caregen Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Caregen Co Ltd is 51 000 KRW with a low forecast of 50 500 KRW and a high forecast of 52 500 KRW.

Lowest
Price Target
50 500 KRW
136% Upside
Average
Price Target
51 000 KRW
138% Upside
Highest
Price Target
52 500 KRW
145% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Caregen Co Ltd

1M 1M
-1%
6M 6M
-22%
1Y 1Y
-47%
3Y 3Y
+78%
5Y 5Y
+108%
10Y 10Y
+24%
Annual Price Range
21 400
52w Low
20 050
52w High
51 900.0008
Price Metrics
Average Annual Return 46.43%
Standard Deviation of Annual Returns 61.01%
Max Drawdown -61%
Shares Statistics
Market Capitalization 1.1T KRW
Shares Outstanding 49 134 240
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Caregen Co Ltd

Country

Korea

Industry

Pharmaceuticals

Market Cap

1.1T KRW

Dividend Yield

3.12%

Description

Caregen Co., Ltd. engages in the development of cosmetic products. The company is headquartered in Anyang, Gyeonggi-Do. The company went IPO on 2015-11-17. The firm manufactures HSR CEs which used for improving facial wrinkles and strengthening protect wet under the brand name of Dermaheal, aquashines which used for keeping the shin whitening and promoting skin cells activation under the brand name of REVOFIL, HL CEs which used for treating hair loss, hair filler excell C'rums which used for promoting hair growth and preventing hair lose, LL CEs which used for promoting fat decomposition and prevent fat accumulation, hydra B5 Gels, ultra AW500s, eye filler masks, efficacy raw materials including growth facors and biomimetic peptides, and others. The firm distributes its products within domestic market and to overseas markets.

Contact

GYEONGGI-DO
Anyang
46-38, LS-ro 91beon-gil, Dongan-gu
+82314209200
http://caregen.co.kr/

IPO

2015-11-17

Employees

-

Officers

Chief Exec. Officer and Chief Technology Officer
Mr. Yongji Chung Ph.D.
Director
Ms. Hui-Suk Ra

See Also

Discover More
What is the Intrinsic Value of one Caregen Co Ltd stock?

The intrinsic value of one Caregen Co Ltd stock under the Base Case scenario is 25 182.04 KRW.

Is Caregen Co Ltd stock undervalued or overvalued?

Compared to the current market price of 21 400 KRW, Caregen Co Ltd is Undervalued by 15%.