P

PharmaResearch Co Ltd
KOSDAQ:214450

Watchlist Manager
PharmaResearch Co Ltd
KOSDAQ:214450
Watchlist
Price: 393 500 KRW 3.55%
Market Cap: 4.1T KRW

Relative Value

The Relative Value of one PharmaResearch Co Ltd stock under the Base Case scenario is 331 058.55 KRW. Compared to the current market price of 393 500 KRW, PharmaResearch Co Ltd is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
331 058.55 KRW
Overvaluation 16%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
5.1
Median 5Y
5.3
Industry
6.9
Forward
9
vs History
0
vs Industry
5
Median 3Y
19.1
Median 5Y
19.5
Industry
22.4
Forward
29.9
vs History
3
vs Industry
7
Median 3Y
16.3
Median 5Y
17.2
Industry
19.1
vs History
26
vs Industry
5
Median 3Y
24
Median 5Y
29.4
Industry
23.2
vs History
0
vs Industry
15
Median 3Y
3
Median 5Y
2.7
Industry
2.5
vs History
0
vs Industry
36
Median 3Y
4.5
Median 5Y
4.8
Industry
7.5
Forward
8.5
vs History
0
vs Industry
32
Median 3Y
6.3
Median 5Y
7.1
Industry
8.9
vs History
0
vs Industry
6
Median 3Y
11.6
Median 5Y
12.4
Industry
4
Forward
20.7
vs History
0
vs Industry
5
Median 3Y
13.2
Median 5Y
15.1
Industry
3.7
Forward
22.1
vs History
0
vs Industry
7
Median 3Y
14.6
Median 5Y
15.2
Industry
4.5
vs History
17
vs Industry
4
Median 3Y
19.1
Median 5Y
22.4
Industry
3.4
vs History
0
vs Industry
24
Median 3Y
3
Median 5Y
2.7
Industry
4.6

Multiples Across Competitors

Competitors Multiples
PharmaResearch Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
PharmaResearch Co Ltd
KOSDAQ:214450
4.1T KRW 11.7 44.4 27.5 30.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 35 067 711 -166 671.6 -202 392.5 -200 083
US
Abbvie Inc
NYSE:ABBV
327.7B USD 5.8 77.3 15.4 23.2
US
Amgen Inc
NASDAQ:AMGN
146.1B USD 4.4 35.7 14.8 26.3
US
Gilead Sciences Inc
NASDAQ:GILD
122.4B USD 4.3 255.1 10.1 12.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
110.6B USD 10 -206.5 22.4 23.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 008.9 -512.6 -558.2 -543.3
AU
CSL Ltd
ASX:CSL
116.2B AUD 4.9 27.2 16.8 21
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
60.3B USD 4.2 13.7 8.2 9.1
US
Seagen Inc
F:SGT
39.3B EUR 19.4 -59.3 -63.9 -57.7
NL
argenx SE
XBRU:ARGX
30.5B EUR 15.7 41.4 -2 340 -1 568.9
P/S Multiple
Revenue Growth P/S to Growth
KR
P
PharmaResearch Co Ltd
KOSDAQ:214450
Average P/S: 3 188 163.7
11.7
25%
0.5
FR
Pharnext SCA
OTC:PNEXF
35 067 711
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.8
7%
0.8
US
Amgen Inc
NASDAQ:AMGN
4.4
4%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
4.3
3%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10
10%
1
US
E
Epizyme Inc
F:EPE
2 008.9
N/A N/A
AU
CSL Ltd
ASX:CSL
4.9
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
4.2
6%
0.7
US
S
Seagen Inc
F:SGT
19.4
30%
0.6
NL
argenx SE
XBRU:ARGX
15.7
39%
0.4
P/E Multiple
Earnings Growth PEG
KR
P
PharmaResearch Co Ltd
KOSDAQ:214450
Average P/E: 70.7
44.4
29%
1.5
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -166 671.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
77.3
87%
0.9
US
Amgen Inc
NASDAQ:AMGN
35.7
44%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
255.1
187%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -206.5 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -512.6 N/A N/A
AU
CSL Ltd
ASX:CSL
27.2
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.7
10%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.3 N/A N/A
NL
argenx SE
XBRU:ARGX
41.4
28%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
P
PharmaResearch Co Ltd
KOSDAQ:214450
Average EV/EBITDA: 16.5
27.5
29%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -202 392.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.4
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
14.8
17%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
10.1
7%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.4
18%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -558.2 N/A N/A
AU
CSL Ltd
ASX:CSL
16.8
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
8.2
14%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -63.9 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 340 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
P
PharmaResearch Co Ltd
KOSDAQ:214450
Average EV/EBIT: 20.9
30.5
34%
0.9
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -200 083 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
26.3
31%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
11%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -543.3 N/A N/A
AU
CSL Ltd
ASX:CSL
21
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
9.1
13%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -1 568.9 N/A N/A