SillaJen Inc banner

Intrinsic Value

The intrinsic value of SillaJen Inc (215600) under the Base Case is 1 033.67 KRW per share. Compared with the current market price of 2 160 KRW, the stock appears Overvalued by 52% .

The intrinsic value is calculated using the DCF method. Operating margin recovers from -277% last year to -100% by 2033. Revenue grows about 16% in 2026, then slows: about 0% a year on average over the next five years, less than a third of its five-year pace of 41%. The forecast years subtract value, so the estimate rests entirely on the years after 2033.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩1 033.67
Overvaluation 52%
Intrinsic Value
Price ₩2 160
S

SillaJen Inc is valued in line with its history. A premium of this size has been typical over the past 4 years.

Monitor SillaJen Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩826.94
Get notified when the price drops into your buy zone
Current Price ₩2 160
Intrinsic Value ₩1 033.67
Margin of Safety 20% ₩826.94
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SillaJen Inc

Fundamental Analysis

What SillaJen Does

Biotechnology Health Care

SillaJen Inc is a South Korean biotechnology company that focuses on developing cancer treatments based on oncolytic viruses, which are engineered viruses designed to attack tumor cells while sparing healthy tissue. Its work is centered on researching and testing experimental drug candidates rather than selling a broad range of commercial medicines.

Headquarters
Korea KR
IPO date
Dec 6, 2016
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
SillaJen Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one SillaJen Inc stock?

The intrinsic value for SillaJen Inc (215600) under the Base Case is 1 033.67 KRW.

Is SillaJen Inc stock undervalued or overvalued?

Compared with the current market price of 2 160 KRW, the stock appears Overvalued by 52% .

Back to Top