F

FutureChem Co Ltd
KOSDAQ:220100

Watchlist Manager
FutureChem Co Ltd
KOSDAQ:220100
Watchlist
Price: 15 650 KRW -3.4% Market Closed
Market Cap: 345.9B KRW

Intrinsic Value

The intrinsic value of one FutureChem Co Ltd stock under the Base Case scenario is 1 608.33 KRW. Compared to the current market price of 15 650 KRW, FutureChem Co Ltd is Overvalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 608.33 KRW
Overvaluation 90%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case
Compare FutureChem Co Ltd to

Fundamental Analysis

FutureChem Co Ltd
KOSDAQ:220100
KR
Life Sciences Tools & Services
Market Cap
345.8B KRW
IPO
Aug 13, 2015
KR
Life Sciences Tools & Services
Market Cap
345.8B KRW
IPO
Aug 13, 2015
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FutureChem Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about FutureChem Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
FutureChem Co Ltd

Current Assets 39B
Cash & Short-Term Investments 32.8B
Receivables 3.5B
Other Current Assets 2.8B
Non-Current Assets 34.2B
Long-Term Investments 929.7m
PP&E 24.6B
Intangibles 6.2B
Other Non-Current Assets 2.6B
Efficiency

Free Cash Flow Analysis
FutureChem Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FutureChem Co Ltd

Revenue
18.9B KRW
Cost of Revenue
-15.7B KRW
Gross Profit
3.3B KRW
Operating Expenses
-12.6B KRW
Operating Income
-9.3B KRW
Other Expenses
-695.8m KRW
Net Income
-10B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

FutureChem Co Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Net Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
21/100
Profitability
Score

FutureChem Co Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FutureChem Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

FutureChem Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FutureChem Co Ltd

There are no price targets for FutureChem Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

FutureChem Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FutureChem Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FutureChem Co Ltd stock?

The intrinsic value of one FutureChem Co Ltd stock under the Base Case scenario is 1 608.33 KRW.

Is FutureChem Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15 650 KRW, FutureChem Co Ltd is Overvalued by 90%.

Back to Top