F

FutureChem Co Ltd
KOSDAQ:220100

Watchlist Manager
FutureChem Co Ltd
KOSDAQ:220100
Watchlist
Price: 15 970 KRW Market Closed
Market Cap: 352.9B KRW
Have any thoughts about
FutureChem Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one FutureChem Co Ltd stock under the Base Case scenario is 1 634.23 KRW. Compared to the current market price of 15 970 KRW, FutureChem Co Ltd is Overvalued by 90%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 634.23 KRW
Overvaluation 90%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
FutureChem Co Ltd

Valuation History Unavailable

Historical valuation for FutureChem Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
Compare FutureChem Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FutureChem Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about FutureChem Co Ltd

Provide an overview of the primary business activities
of FutureChem Co Ltd.

What unique competitive advantages
does FutureChem Co Ltd hold over its rivals?

What risks and challenges
does FutureChem Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FutureChem Co Ltd.

Provide P/S
for FutureChem Co Ltd.

Provide P/E
for FutureChem Co Ltd.

Provide P/OCF
for FutureChem Co Ltd.

Provide P/FCFE
for FutureChem Co Ltd.

Provide P/B
for FutureChem Co Ltd.

Provide EV/S
for FutureChem Co Ltd.

Provide EV/GP
for FutureChem Co Ltd.

Provide EV/EBITDA
for FutureChem Co Ltd.

Provide EV/EBIT
for FutureChem Co Ltd.

Provide EV/OCF
for FutureChem Co Ltd.

Provide EV/FCFF
for FutureChem Co Ltd.

Provide EV/IC
for FutureChem Co Ltd.

What are the Revenue projections
for FutureChem Co Ltd?

How accurate were the past Revenue estimates
for FutureChem Co Ltd?

What are the Net Income projections
for FutureChem Co Ltd?

How accurate were the past Net Income estimates
for FutureChem Co Ltd?

What are the EPS projections
for FutureChem Co Ltd?

How accurate were the past EPS estimates
for FutureChem Co Ltd?

What are the EBIT projections
for FutureChem Co Ltd?

How accurate were the past EBIT estimates
for FutureChem Co Ltd?

Compare the revenue forecasts
for FutureChem Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FutureChem Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FutureChem Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of FutureChem Co Ltd compared to its peers.

Compare the P/E ratios
of FutureChem Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing FutureChem Co Ltd with its peers.

Analyze the financial leverage
of FutureChem Co Ltd compared to its main competitors.

Show all profitability ratios
for FutureChem Co Ltd.

Provide ROE
for FutureChem Co Ltd.

Provide ROA
for FutureChem Co Ltd.

Provide ROIC
for FutureChem Co Ltd.

Provide ROCE
for FutureChem Co Ltd.

Provide Gross Margin
for FutureChem Co Ltd.

Provide Operating Margin
for FutureChem Co Ltd.

Provide Net Margin
for FutureChem Co Ltd.

Provide FCF Margin
for FutureChem Co Ltd.

Show all solvency ratios
for FutureChem Co Ltd.

Provide D/E Ratio
for FutureChem Co Ltd.

Provide D/A Ratio
for FutureChem Co Ltd.

Provide Interest Coverage Ratio
for FutureChem Co Ltd.

Provide Altman Z-Score Ratio
for FutureChem Co Ltd.

Provide Quick Ratio
for FutureChem Co Ltd.

Provide Current Ratio
for FutureChem Co Ltd.

Provide Cash Ratio
for FutureChem Co Ltd.

What is the historical Revenue growth
over the last 5 years for FutureChem Co Ltd?

What is the historical Net Income growth
over the last 5 years for FutureChem Co Ltd?

What is the current Free Cash Flow
of FutureChem Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for FutureChem Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FutureChem Co Ltd

Current Assets 39B
Cash & Short-Term Investments 32.8B
Receivables 3.5B
Other Current Assets 2.8B
Non-Current Assets 34.2B
Long-Term Investments 929.7m
PP&E 24.6B
Intangibles 6.2B
Other Non-Current Assets 2.6B
Current Liabilities 17B
Accounts Payable 766.4m
Accrued Liabilities 265.3m
Other Current Liabilities 16B
Non-Current Liabilities 4.3B
Long-Term Debt 1.8B
Other Non-Current Liabilities 2.5B
Efficiency

Free Cash Flow Analysis
FutureChem Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FutureChem Co Ltd

Revenue
18.9B KRW
Cost of Revenue
-15.7B KRW
Gross Profit
3.3B KRW
Operating Expenses
-12.6B KRW
Operating Income
-9.3B KRW
Other Expenses
-695.8m KRW
Net Income
-10B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

FutureChem Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
ROIC is Increasing
23/100
Profitability
Score

FutureChem Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

FutureChem Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
70/100
Solvency
Score

FutureChem Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
FutureChem Co Ltd

There are no price targets for FutureChem Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

FutureChem Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FutureChem Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FutureChem Co Ltd stock?

The intrinsic value of one FutureChem Co Ltd stock under the Base Case scenario is 1 634.23 KRW.

Is FutureChem Co Ltd stock undervalued or overvalued?

Compared to the current market price of 15 970 KRW, FutureChem Co Ltd is Overvalued by 90%.

Back to Top