Intrinsic Value

The intrinsic value of Chemtros Co Ltd (220260) under the Base Case is 3 692.04 KRW per share. Compared with the current market price of 4 585 KRW, the stock appears Overvalued by 19% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 28% in 2026 and about 9% a year on average over the next five years, above its five-year pace of 5%. Operating margin ends at 5.9% by 2031, below its five-year average of 6.5%. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩3 692.04
Overvaluation 19%
Intrinsic Value
Price ₩4 585
C

Chemtros Co Ltd is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor Chemtros Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩2 953.64
Get notified when the price drops into your buy zone
Current Price ₩4 585
Intrinsic Value ₩3 692.04
Margin of Safety 20% ₩2 953.64
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Chemtros Co Ltd

Fundamental Analysis

What Chemtros Does

Chemicals Materials

Chemtros Co Ltd is a South Korean specialty chemicals company that buys and sells industrial chemical materials used in electronics manufacturing and other advanced industries. It mainly serves makers of semiconductors, displays, batteries, and related equipment, supplying chemicals and materials that are needed in production, cleaning, etching, and other manufacturing steps.

Headquarters
Korea KR
Employees
143
IPO date
Jul 27, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Chemtros Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Chemtros Co Ltd stock?

The intrinsic value for Chemtros Co Ltd (220260) under the Base Case is 3 692.04 KRW.

Is Chemtros Co Ltd stock undervalued or overvalued?

Compared with the current market price of 4 585 KRW, the stock appears Overvalued by 19% .

Back to Top