Intrinsic Value

The intrinsic value of Creative & Innovative System Corp (222080) under the Base Case is 5 560 KRW per share. Compared with the current market price of 7 080 KRW, the stock appears Overvalued by 21% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about -7% a year over the next five years, less than a third of its five-year pace of 28%. Operating margin ends at 11% by 2033, above its five-year average of 10%.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩5 560
Overvaluation 21%
Intrinsic Value
Price ₩7 080
C

Creative & Innovative System Corp is cheaper than usual. Still overvalued, but less so than on 76% of days in the past 5 years.

Monitor Creative & Innovative System Corp
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩4 448
Get notified when the price drops into your buy zone
Current Price ₩7 080
Intrinsic Value ₩5 560
Margin of Safety 20% ₩4 448
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Creative & Innovative System Corp

Fundamental Analysis

What Creative & Innovative System Does

Machinery Industrials

Creative & Innovative System makes semiconductor parts and camera-related modules used inside electronic devices. Its products sit in the imaging supply chain, where they help turn sensor technology into parts that can be built into phones, vehicles, security systems, and other connected devices.

Headquarters
Korea KR
Employees
355
IPO date
Sep 2, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Creative & Innovative System Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Creative & Innovative System Corp stock?

The intrinsic value for Creative & Innovative System Corp (222080) under the Base Case is 5 560 KRW.

Is Creative & Innovative System Corp stock undervalued or overvalued?

Compared with the current market price of 7 080 KRW, the stock appears Overvalued by 21% .

Back to Top