C
Commerce Miner Co Ltd
KOSDAQ:223310
Commerce Miner Co Ltd
KOSDAQ:223310
Price:
2 150
KRW
6.44%
Market Closed
Market Cap:
₩55.9B
Balance Sheet
Balance Sheet Decomposition
Commerce Miner Co Ltd
Commerce Miner Co Ltd
Balance Sheet Decomposition is not available for
Commerce Miner Co Ltd
Commerce Miner Co Ltd
Balance Sheet
Commerce Miner Co Ltd
Commerce Miner Co Ltd
Currency: KRW
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
33
|
109
|
1 205
|
412
|
5 069
|
15 440
|
11 210
|
3 760
|
9 979
|
9 038
|
4 914
|
2 863
|
7 627
|
|
| Cash |
20
|
88
|
1 205
|
412
|
3 013
|
15 440
|
11 210
|
3 760
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
13
|
21
|
0
|
0
|
2 056
|
0
|
0
|
0
|
9 979
|
9 038
|
4 914
|
2 863
|
7 627
|
|
| Short-Term Investments |
0
|
0
|
6 687
|
17 423
|
7 623
|
1 101
|
572
|
39
|
100
|
5 100
|
10 000
|
5 000
|
8 000
|
|
| Total Receivables |
183
|
2 327
|
7 049
|
9 688
|
9 114
|
1 588
|
1 201
|
2 865
|
3 106
|
4 029
|
2 300
|
3 414
|
3 614
|
|
| Accounts Receivables |
172
|
2 327
|
6 866
|
8 819
|
8 416
|
1 130
|
712
|
1 122
|
2 721
|
3 876
|
2 225
|
2 845
|
3 525
|
|
| Other Receivables |
11
|
0
|
183
|
869
|
698
|
458
|
489
|
1 743
|
385
|
154
|
75
|
568
|
89
|
|
| Inventory |
68
|
60
|
827
|
3 804
|
5 577
|
3 998
|
3 782
|
2 077
|
7 191
|
4 683
|
5 043
|
6 336
|
3 471
|
|
| Other Current Assets |
85
|
30
|
96
|
1 613
|
796
|
6 022
|
3 097
|
3 928
|
4 177
|
367
|
495
|
1 250
|
1 635
|
|
| Total Current Assets |
368
|
2 525
|
15 863
|
32 939
|
28 178
|
28 150
|
19 863
|
12 669
|
24 553
|
23 217
|
22 752
|
18 863
|
24 348
|
|
| PP&E Net |
27
|
26
|
666
|
392
|
554
|
5 342
|
2 690
|
398
|
4 896
|
0
|
509
|
602
|
1 432
|
|
| PP&E Gross |
27
|
26
|
666
|
392
|
554
|
5 342
|
2 690
|
398
|
4 896
|
0
|
509
|
602
|
1 432
|
|
| Accumulated Depreciation |
6
|
13
|
100
|
107
|
215
|
996
|
1 492
|
1 625
|
2 220
|
1 414
|
1 251
|
1 327
|
1 634
|
|
| Intangible Assets |
0
|
0
|
8
|
10
|
1 303
|
1 918
|
453
|
416
|
30
|
15
|
1 616
|
973
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1 787
|
0
|
0
|
0
|
0
|
2 479
|
339
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
600
|
|
| Long-Term Investments |
0
|
0
|
21
|
373
|
330
|
15 215
|
40 656
|
26 781
|
1 880
|
0
|
0
|
4 179
|
8 302
|
|
| Other Long-Term Assets |
56
|
80
|
520
|
1 054
|
1 465
|
3 514
|
2 795
|
271
|
458
|
105
|
208
|
101
|
591
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1 787
|
0
|
0
|
0
|
0
|
2 479
|
339
|
0
|
|
| Total Assets |
452
N/A
|
2 632
+482%
|
17 077
+549%
|
34 770
+104%
|
31 831
-8%
|
55 926
+76%
|
66 457
+19%
|
40 535
-39%
|
31 817
-22%
|
23 337
-27%
|
27 563
+18%
|
25 658
-7%
|
35 281
+38%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
107
|
1 501
|
5 172
|
3 780
|
1 449
|
1 033
|
1 434
|
258
|
2 964
|
1 354
|
1 146
|
990
|
1 981
|
|
| Accrued Liabilities |
8
|
219
|
269
|
47
|
32
|
544
|
763
|
295
|
296
|
525
|
53
|
78
|
131
|
|
| Short-Term Debt |
233
|
0
|
1 300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
111
|
0
|
2 419
|
21 419
|
16 493
|
5 981
|
591
|
184
|
215
|
245
|
7 279
|
|
| Other Current Liabilities |
36
|
57
|
2 123
|
780
|
668
|
17 263
|
16 716
|
2 168
|
1 573
|
1 053
|
1 842
|
1 573
|
4 229
|
|
| Total Current Liabilities |
384
|
1 776
|
8 975
|
4 606
|
4 567
|
40 259
|
35 406
|
8 701
|
5 424
|
3 116
|
3 256
|
2 886
|
13 620
|
|
| Long-Term Debt |
0
|
0
|
3 791
|
1 680
|
0
|
0
|
0
|
7
|
772
|
143
|
184
|
76
|
341
|
|
| Minority Interest |
0
|
0
|
252
|
0
|
0
|
1 033
|
414
|
48
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
36
|
85
|
795
|
336
|
356
|
466
|
548
|
221
|
308
|
158
|
202
|
279
|
202
|
|
| Total Liabilities |
420
N/A
|
1 861
+343%
|
13 813
+642%
|
6 622
-52%
|
4 923
-26%
|
41 758
+748%
|
36 368
-13%
|
8 978
-75%
|
6 503
-28%
|
3 417
-47%
|
3 641
+7%
|
3 241
-11%
|
14 163
+337%
|
|
| Equity | ||||||||||||||
| Common Stock |
100
|
600
|
1 800
|
3 214
|
3 314
|
7 944
|
11 301
|
13 121
|
1 140
|
1 333
|
1 573
|
1 573
|
2 284
|
|
| Retained Earnings |
68
|
171
|
2 664
|
7 505
|
4 564
|
22 732
|
46 570
|
48 280
|
51 964
|
61 114
|
71 739
|
73 057
|
83 424
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
18 368
|
19 030
|
29 226
|
60 851
|
63 154
|
86 821
|
90 626
|
97 420
|
97 420
|
105 709
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 527
|
10 707
|
11 025
|
3 315
|
3 502
|
3 434
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
17
|
|
| Other Equity |
0
|
0
|
1 200
|
939
|
0
|
270
|
4 506
|
36
|
40
|
117
|
0
|
0
|
0
|
|
| Total Equity |
32
N/A
|
771
+2 309%
|
3 264
+323%
|
28 147
+762%
|
26 908
-4%
|
14 168
-47%
|
30 089
+112%
|
31 558
+5%
|
25 313
-20%
|
19 920
-21%
|
23 921
+20%
|
22 417
-6%
|
21 118
-6%
|
|
| Total Liabilities & Equity |
452
N/A
|
2 632
+482%
|
17 077
+549%
|
34 770
+104%
|
31 831
-8%
|
55 926
+76%
|
66 457
+19%
|
40 535
-39%
|
31 817
-22%
|
23 337
-27%
|
27 563
+18%
|
25 658
-7%
|
35 281
+38%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
0
|
1
|
2
|
3
|
3
|
4
|
6
|
7
|
11
|
13
|
16
|
16
|
23
|
|
| Preferred Shares Outstanding |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
