A

Atec T& Co Ltd
KOSDAQ:224110

Watchlist Manager
Atec T& Co Ltd
KOSDAQ:224110
Watchlist
Price: 9 380 KRW -1.57% Market Closed
Market Cap: 50.1B KRW

Income Statement

Earnings Waterfall
Atec T& Co Ltd

Revenue
71B KRW
Cost of Revenue
-56.2B KRW
Gross Profit
14.7B KRW
Operating Expenses
-7.6B KRW
Operating Income
7.2B KRW
Other Expenses
-935.8m KRW
Net Income
6.3B KRW

Income Statement
Atec T& Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
49
150
252
356
348
279
234
182
204
247
254
249
216
158
101
58
44
44
68
276
581
801
0
0
781
426
0
0
964
0
0
Revenue
28 272
N/A
26 696
-6%
36 049
+35%
38 971
+8%
36 923
-5%
36 703
-1%
40 938
+12%
61 945
+51%
85 335
+38%
108 365
+27%
118 586
+9%
113 873
-4%
118 293
+4%
116 007
-2%
128 024
+10%
129 142
+1%
125 156
-3%
130 674
+4%
118 381
-9%
118 673
+0%
113 764
-4%
112 173
-1%
131 841
+18%
133 066
+1%
140 043
+5%
147 489
+5%
150 482
+2%
162 908
+8%
173 891
+7%
181 288
+4%
87 454
-52%
228 732
+162%
246 307
+8%
218 161
-11%
104 182
-52%
116 969
+12%
70 981
-39%
Gross Profit
Cost of Revenue
(24 516)
(23 084)
(31 819)
(33 694)
(31 406)
(31 209)
(31 253)
(39 360)
(57 901)
(71 439)
(82 150)
(83 012)
(85 349)
(87 911)
(96 863)
(98 793)
(94 499)
(98 865)
(86 008)
(86 836)
(82 619)
(78 480)
(98 113)
(98 528)
(101 834)
(110 191)
(112 336)
(119 473)
(129 616)
(135 034)
(69 985)
(170 893)
(191 640)
(170 229)
(85 321)
(95 796)
(56 235)
Gross Profit
3 756
N/A
3 612
-4%
4 230
+17%
5 277
+25%
5 518
+5%
5 494
0%
9 685
+76%
22 586
+133%
27 434
+21%
36 927
+35%
36 436
-1%
30 861
-15%
32 944
+7%
28 096
-15%
31 161
+11%
30 351
-3%
30 659
+1%
31 812
+4%
32 373
+2%
31 839
-2%
31 146
-2%
33 694
+8%
33 729
+0%
34 538
+2%
38 209
+11%
37 298
-2%
38 146
+2%
43 435
+14%
44 276
+2%
46 254
+4%
17 469
-62%
57 839
+231%
54 668
-5%
47 933
-12%
18 862
-61%
21 172
+12%
14 746
-30%
Operating Income
Operating Expenses
(3 291)
(3 504)
(3 512)
(3 684)
(3 571)
(3 720)
(5 979)
(10 628)
(12 691)
(20 207)
(28 636)
(25 656)
(29 062)
(26 598)
(26 008)
(26 602)
(27 376)
(28 840)
(27 625)
(26 492)
(25 796)
(24 876)
(27 866)
(28 694)
(29 691)
(30 730)
(31 620)
(31 953)
(34 132)
(34 591)
(10 005)
(40 560)
(41 630)
(36 967)
(10 992)
(12 397)
(7 552)
Selling, General & Administrative
(2 990)
(3 072)
(2 898)
(2 734)
(2 565)
(2 528)
(5 148)
(12 134)
(12 450)
(17 838)
(16 024)
(11 540)
(14 222)
(11 386)
(10 126)
(10 111)
(10 460)
(11 266)
(27 626)
(26 794)
(26 412)
(26 395)
(17 341)
(18 819)
(19 702)
(20 637)
(20 577)
(20 935)
(21 336)
(21 185)
(5 464)
(24 552)
(25 735)
(24 311)
(6 032)
(11 714)
(6 870)
Research & Development
(248)
(374)
(544)
(881)
(938)
(1 125)
(52)
(2 287)
(3 963)
(6 023)
(8 771)
(9 322)
(9 699)
(9 831)
(9 909)
(10 223)
(10 701)
(11 251)
0
(8 077)
(7 706)
(6 785)
(8 803)
(8 655)
(8 245)
(8 379)
(8 607)
(8 725)
(9 468)
(9 792)
(2 890)
(11 581)
(10 961)
0
(3 569)
(2 494)
0
Depreciation & Amortization
(54)
(59)
(69)
(67)
(65)
(64)
(199)
(232)
(304)
(372)
(313)
(344)
(692)
(932)
(1 212)
(1 503)
(1 449)
(1 557)
0
(1 229)
(1 286)
(1 304)
(1 671)
(1 691)
(1 693)
(1 663)
(1 688)
(1 779)
(1 820)
(1 912)
(1 290)
(2 101)
(2 431)
0
(1 497)
(1 342)
0
Other Operating Expenses
0
0
0
0
(3)
(3)
(580)
4 025
4 026
4 026
(3 527)
(4 450)
(4 449)
(4 449)
(4 760)
(4 765)
(4 766)
(4 766)
0
9 608
9 608
9 608
(51)
471
(51)
(51)
(749)
(513)
(1 507)
(1 701)
(361)
(2 326)
(2 503)
(12 655)
106
3 153
(682)
Operating Income
465
N/A
108
-77%
718
+565%
1 593
+122%
1 946
+22%
1 774
-9%
3 706
+109%
11 958
+223%
14 744
+23%
16 720
+13%
7 800
-53%
5 206
-33%
3 883
-25%
1 499
-61%
5 153
+244%
3 747
-27%
3 280
-12%
2 968
-10%
4 747
+60%
5 345
+13%
5 350
+0%
8 819
+65%
5 862
-34%
5 844
0%
8 518
+46%
6 568
-23%
6 526
-1%
11 482
+76%
10 144
-12%
11 663
+15%
7 464
-36%
17 279
+131%
13 037
-25%
10 966
-16%
7 870
-28%
8 775
+12%
7 194
-18%
Pre-Tax Income
Interest Income Expense
281
282
306
309
295
654
485
523
615
217
276
260
341
563
444
525
496
305
214
(4)
(11)
(146)
665
704
755
851
(426)
(673)
(587)
(407)
424
1 064
891
712
(193)
266
289
Non-Reccuring Items
0
0
0
0
0
0
4 626
0
0
0
(955)
0
0
0
0
0
0
0
0
0
998
859
522
0
536
733
241
0
0
0
(3 028)
(3 148)
0
0
(2 293)
0
0
Gain/Loss on Disposition of Assets
0
0
0
1
1
1
1
0
(1)
(1)
4
0
0
5
(1)
317
315
315
0
0
14
17
17
17
9
6
(29)
(19)
(188)
(189)
17
(305)
(193)
0
(40)
(64)
0
Total Other Income
5
(2)
(254)
(26)
(46)
(31)
(768)
(985)
(984)
(962)
114
105
170
168
152
129
92
(12)
198
(110)
(97)
(17)
308
262
271
201
53
66
111
182
(12)
(125)
100
(170)
310
(1 952)
(2 805)
Pre-Tax Income
751
N/A
388
-48%
770
+98%
1 878
+144%
2 197
+17%
2 399
+9%
8 050
+236%
11 496
+43%
14 374
+25%
15 973
+11%
7 239
-55%
5 571
-23%
4 394
-21%
2 235
-49%
5 748
+157%
4 717
-18%
4 183
-11%
3 577
-14%
5 159
+44%
5 231
+1%
6 253
+20%
9 532
+52%
7 375
-23%
6 827
-7%
10 090
+48%
8 360
-17%
6 364
-24%
10 856
+71%
9 480
-13%
11 250
+19%
4 863
-57%
14 764
+204%
13 836
-6%
11 508
-17%
5 654
-51%
7 025
+24%
4 678
-33%
Net Income
Tax Provision
(155)
(44)
(34)
(126)
(160)
(171)
3 463
2 434
1 870
1 469
(1 407)
(721)
(785)
(193)
(712)
(539)
(250)
(245)
(231)
314
(907)
(1 272)
(2 503)
(2 267)
(1 958)
(2 753)
(122)
(1 409)
(994)
(651)
(847)
(1 781)
(1 619)
(1 297)
(966)
(1 045)
(863)
Income from Continuing Operations
594
342
736
1 751
2 037
2 228
11 513
13 929
16 243
17 441
5 832
4 849
3 608
2 041
5 036
4 179
3 934
3 333
4 928
5 545
5 346
8 259
4 871
4 560
8 132
5 607
6 242
9 448
8 486
10 599
4 016
12 983
12 217
10 211
4 688
5 980
3 814
Income to Minority Interest
0
0
0
0
0
0
(2 717)
(4 314)
(5 749)
(6 654)
(2 759)
(2 318)
(1 951)
(972)
(2 502)
(1 890)
(1 397)
(858)
(1 272)
(1 395)
(1 351)
(3 547)
(2 599)
(2 558)
(4 555)
(2 608)
(1 935)
(3 808)
(2 889)
(4 010)
(4 607)
(4 478)
(434)
(2 728)
(8 890)
(9 391)
(11 359)
Net Income (Common)
594
N/A
342
-42%
736
+115%
1 751
+138%
2 037
+16%
2 228
+9%
8 797
+295%
9 616
+9%
10 495
+9%
10 788
+3%
3 073
-72%
2 532
-18%
1 659
-34%
1 071
-35%
2 535
+137%
2 290
-10%
2 537
+11%
2 475
-2%
2 618
+6%
3 111
+19%
2 956
-5%
3 674
+24%
2 272
-38%
2 002
-12%
3 577
+79%
2 999
-16%
4 306
+44%
5 640
+31%
5 596
-1%
6 589
+18%
6 438
-2%
8 505
+32%
11 885
+40%
13 806
+16%
10 787
-22%
11 578
+7%
6 258
-46%
EPS (Diluted)
118.8
N/A
68.4
-42%
147.19
+115%
350.2
+138%
407.4
+16%
445.6
+9%
1 759.4
+295%
1 923.2
+9%
2 099
+9%
2 157.6
+3%
614.6
-72%
506.4
-18%
331.8
-34%
214.2
-35%
507
+137%
458
-10%
507.4
+11%
495
-2%
523.6
+6%
591.18
+13%
561.85
-5%
698.15
+24%
431.8
-38%
382.06
-12%
684.22
+79%
575.24
-16%
827.57
+44%
1 107.21
+34%
1 105.96
0%
1 305.62
+18%
1 277.37
-2%
1 694.3
+33%
2 372.25
+40%
2 755.26
+16%
2 171.51
-21%
2 422.02
+12%
1 309.08
-46%