Atec T& Co Ltd
KOSDAQ:224110
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
9 380
22 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Atec T& Co Ltd
|
Revenue
|
71B
KRW
|
|
Cost of Revenue
|
-56.2B
KRW
|
|
Gross Profit
|
14.7B
KRW
|
|
Operating Expenses
|
-7.6B
KRW
|
|
Operating Income
|
7.2B
KRW
|
|
Other Expenses
|
-935.8m
KRW
|
|
Net Income
|
6.3B
KRW
|
Income Statement
Atec T& Co Ltd
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
49
|
150
|
252
|
356
|
348
|
279
|
234
|
182
|
204
|
247
|
254
|
249
|
216
|
158
|
101
|
58
|
44
|
44
|
68
|
276
|
581
|
801
|
0
|
0
|
781
|
426
|
0
|
0
|
964
|
0
|
0
|
|
| Revenue |
28 272
N/A
|
26 696
-6%
|
36 049
+35%
|
38 971
+8%
|
36 923
-5%
|
36 703
-1%
|
40 938
+12%
|
61 945
+51%
|
85 335
+38%
|
108 365
+27%
|
118 586
+9%
|
113 873
-4%
|
118 293
+4%
|
116 007
-2%
|
128 024
+10%
|
129 142
+1%
|
125 156
-3%
|
130 674
+4%
|
118 381
-9%
|
118 673
+0%
|
113 764
-4%
|
112 173
-1%
|
131 841
+18%
|
133 066
+1%
|
140 043
+5%
|
147 489
+5%
|
150 482
+2%
|
162 908
+8%
|
173 891
+7%
|
181 288
+4%
|
87 454
-52%
|
228 732
+162%
|
246 307
+8%
|
218 161
-11%
|
104 182
-52%
|
116 969
+12%
|
70 981
-39%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24 516)
|
(23 084)
|
(31 819)
|
(33 694)
|
(31 406)
|
(31 209)
|
(31 253)
|
(39 360)
|
(57 901)
|
(71 439)
|
(82 150)
|
(83 012)
|
(85 349)
|
(87 911)
|
(96 863)
|
(98 793)
|
(94 499)
|
(98 865)
|
(86 008)
|
(86 836)
|
(82 619)
|
(78 480)
|
(98 113)
|
(98 528)
|
(101 834)
|
(110 191)
|
(112 336)
|
(119 473)
|
(129 616)
|
(135 034)
|
(69 985)
|
(170 893)
|
(191 640)
|
(170 229)
|
(85 321)
|
(95 796)
|
(56 235)
|
|
| Gross Profit |
3 756
N/A
|
3 612
-4%
|
4 230
+17%
|
5 277
+25%
|
5 518
+5%
|
5 494
0%
|
9 685
+76%
|
22 586
+133%
|
27 434
+21%
|
36 927
+35%
|
36 436
-1%
|
30 861
-15%
|
32 944
+7%
|
28 096
-15%
|
31 161
+11%
|
30 351
-3%
|
30 659
+1%
|
31 812
+4%
|
32 373
+2%
|
31 839
-2%
|
31 146
-2%
|
33 694
+8%
|
33 729
+0%
|
34 538
+2%
|
38 209
+11%
|
37 298
-2%
|
38 146
+2%
|
43 435
+14%
|
44 276
+2%
|
46 254
+4%
|
17 469
-62%
|
57 839
+231%
|
54 668
-5%
|
47 933
-12%
|
18 862
-61%
|
21 172
+12%
|
14 746
-30%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 291)
|
(3 504)
|
(3 512)
|
(3 684)
|
(3 571)
|
(3 720)
|
(5 979)
|
(10 628)
|
(12 691)
|
(20 207)
|
(28 636)
|
(25 656)
|
(29 062)
|
(26 598)
|
(26 008)
|
(26 602)
|
(27 376)
|
(28 840)
|
(27 625)
|
(26 492)
|
(25 796)
|
(24 876)
|
(27 866)
|
(28 694)
|
(29 691)
|
(30 730)
|
(31 620)
|
(31 953)
|
(34 132)
|
(34 591)
|
(10 005)
|
(40 560)
|
(41 630)
|
(36 967)
|
(10 992)
|
(12 397)
|
(7 552)
|
|
| Selling, General & Administrative |
(2 990)
|
(3 072)
|
(2 898)
|
(2 734)
|
(2 565)
|
(2 528)
|
(5 148)
|
(12 134)
|
(12 450)
|
(17 838)
|
(16 024)
|
(11 540)
|
(14 222)
|
(11 386)
|
(10 126)
|
(10 111)
|
(10 460)
|
(11 266)
|
(27 626)
|
(26 794)
|
(26 412)
|
(26 395)
|
(17 341)
|
(18 819)
|
(19 702)
|
(20 637)
|
(20 577)
|
(20 935)
|
(21 336)
|
(21 185)
|
(5 464)
|
(24 552)
|
(25 735)
|
(24 311)
|
(6 032)
|
(11 714)
|
(6 870)
|
|
| Research & Development |
(248)
|
(374)
|
(544)
|
(881)
|
(938)
|
(1 125)
|
(52)
|
(2 287)
|
(3 963)
|
(6 023)
|
(8 771)
|
(9 322)
|
(9 699)
|
(9 831)
|
(9 909)
|
(10 223)
|
(10 701)
|
(11 251)
|
0
|
(8 077)
|
(7 706)
|
(6 785)
|
(8 803)
|
(8 655)
|
(8 245)
|
(8 379)
|
(8 607)
|
(8 725)
|
(9 468)
|
(9 792)
|
(2 890)
|
(11 581)
|
(10 961)
|
0
|
(3 569)
|
(2 494)
|
0
|
|
| Depreciation & Amortization |
(54)
|
(59)
|
(69)
|
(67)
|
(65)
|
(64)
|
(199)
|
(232)
|
(304)
|
(372)
|
(313)
|
(344)
|
(692)
|
(932)
|
(1 212)
|
(1 503)
|
(1 449)
|
(1 557)
|
0
|
(1 229)
|
(1 286)
|
(1 304)
|
(1 671)
|
(1 691)
|
(1 693)
|
(1 663)
|
(1 688)
|
(1 779)
|
(1 820)
|
(1 912)
|
(1 290)
|
(2 101)
|
(2 431)
|
0
|
(1 497)
|
(1 342)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(580)
|
4 025
|
4 026
|
4 026
|
(3 527)
|
(4 450)
|
(4 449)
|
(4 449)
|
(4 760)
|
(4 765)
|
(4 766)
|
(4 766)
|
0
|
9 608
|
9 608
|
9 608
|
(51)
|
471
|
(51)
|
(51)
|
(749)
|
(513)
|
(1 507)
|
(1 701)
|
(361)
|
(2 326)
|
(2 503)
|
(12 655)
|
106
|
3 153
|
(682)
|
|
| Operating Income |
465
N/A
|
108
-77%
|
718
+565%
|
1 593
+122%
|
1 946
+22%
|
1 774
-9%
|
3 706
+109%
|
11 958
+223%
|
14 744
+23%
|
16 720
+13%
|
7 800
-53%
|
5 206
-33%
|
3 883
-25%
|
1 499
-61%
|
5 153
+244%
|
3 747
-27%
|
3 280
-12%
|
2 968
-10%
|
4 747
+60%
|
5 345
+13%
|
5 350
+0%
|
8 819
+65%
|
5 862
-34%
|
5 844
0%
|
8 518
+46%
|
6 568
-23%
|
6 526
-1%
|
11 482
+76%
|
10 144
-12%
|
11 663
+15%
|
7 464
-36%
|
17 279
+131%
|
13 037
-25%
|
10 966
-16%
|
7 870
-28%
|
8 775
+12%
|
7 194
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
281
|
282
|
306
|
309
|
295
|
654
|
485
|
523
|
615
|
217
|
276
|
260
|
341
|
563
|
444
|
525
|
496
|
305
|
214
|
(4)
|
(11)
|
(146)
|
665
|
704
|
755
|
851
|
(426)
|
(673)
|
(587)
|
(407)
|
424
|
1 064
|
891
|
712
|
(193)
|
266
|
289
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
4 626
|
0
|
0
|
0
|
(955)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
998
|
859
|
522
|
0
|
536
|
733
|
241
|
0
|
0
|
0
|
(3 028)
|
(3 148)
|
0
|
0
|
(2 293)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
4
|
0
|
0
|
5
|
(1)
|
317
|
315
|
315
|
0
|
0
|
14
|
17
|
17
|
17
|
9
|
6
|
(29)
|
(19)
|
(188)
|
(189)
|
17
|
(305)
|
(193)
|
0
|
(40)
|
(64)
|
0
|
|
| Total Other Income |
5
|
(2)
|
(254)
|
(26)
|
(46)
|
(31)
|
(768)
|
(985)
|
(984)
|
(962)
|
114
|
105
|
170
|
168
|
152
|
129
|
92
|
(12)
|
198
|
(110)
|
(97)
|
(17)
|
308
|
262
|
271
|
201
|
53
|
66
|
111
|
182
|
(12)
|
(125)
|
100
|
(170)
|
310
|
(1 952)
|
(2 805)
|
|
| Pre-Tax Income |
751
N/A
|
388
-48%
|
770
+98%
|
1 878
+144%
|
2 197
+17%
|
2 399
+9%
|
8 050
+236%
|
11 496
+43%
|
14 374
+25%
|
15 973
+11%
|
7 239
-55%
|
5 571
-23%
|
4 394
-21%
|
2 235
-49%
|
5 748
+157%
|
4 717
-18%
|
4 183
-11%
|
3 577
-14%
|
5 159
+44%
|
5 231
+1%
|
6 253
+20%
|
9 532
+52%
|
7 375
-23%
|
6 827
-7%
|
10 090
+48%
|
8 360
-17%
|
6 364
-24%
|
10 856
+71%
|
9 480
-13%
|
11 250
+19%
|
4 863
-57%
|
14 764
+204%
|
13 836
-6%
|
11 508
-17%
|
5 654
-51%
|
7 025
+24%
|
4 678
-33%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(155)
|
(44)
|
(34)
|
(126)
|
(160)
|
(171)
|
3 463
|
2 434
|
1 870
|
1 469
|
(1 407)
|
(721)
|
(785)
|
(193)
|
(712)
|
(539)
|
(250)
|
(245)
|
(231)
|
314
|
(907)
|
(1 272)
|
(2 503)
|
(2 267)
|
(1 958)
|
(2 753)
|
(122)
|
(1 409)
|
(994)
|
(651)
|
(847)
|
(1 781)
|
(1 619)
|
(1 297)
|
(966)
|
(1 045)
|
(863)
|
|
| Income from Continuing Operations |
594
|
342
|
736
|
1 751
|
2 037
|
2 228
|
11 513
|
13 929
|
16 243
|
17 441
|
5 832
|
4 849
|
3 608
|
2 041
|
5 036
|
4 179
|
3 934
|
3 333
|
4 928
|
5 545
|
5 346
|
8 259
|
4 871
|
4 560
|
8 132
|
5 607
|
6 242
|
9 448
|
8 486
|
10 599
|
4 016
|
12 983
|
12 217
|
10 211
|
4 688
|
5 980
|
3 814
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(2 717)
|
(4 314)
|
(5 749)
|
(6 654)
|
(2 759)
|
(2 318)
|
(1 951)
|
(972)
|
(2 502)
|
(1 890)
|
(1 397)
|
(858)
|
(1 272)
|
(1 395)
|
(1 351)
|
(3 547)
|
(2 599)
|
(2 558)
|
(4 555)
|
(2 608)
|
(1 935)
|
(3 808)
|
(2 889)
|
(4 010)
|
(4 607)
|
(4 478)
|
(434)
|
(2 728)
|
(8 890)
|
(9 391)
|
(11 359)
|
|
| Net Income (Common) |
594
N/A
|
342
-42%
|
736
+115%
|
1 751
+138%
|
2 037
+16%
|
2 228
+9%
|
8 797
+295%
|
9 616
+9%
|
10 495
+9%
|
10 788
+3%
|
3 073
-72%
|
2 532
-18%
|
1 659
-34%
|
1 071
-35%
|
2 535
+137%
|
2 290
-10%
|
2 537
+11%
|
2 475
-2%
|
2 618
+6%
|
3 111
+19%
|
2 956
-5%
|
3 674
+24%
|
2 272
-38%
|
2 002
-12%
|
3 577
+79%
|
2 999
-16%
|
4 306
+44%
|
5 640
+31%
|
5 596
-1%
|
6 589
+18%
|
6 438
-2%
|
8 505
+32%
|
11 885
+40%
|
13 806
+16%
|
10 787
-22%
|
11 578
+7%
|
6 258
-46%
|
|
| EPS (Diluted) |
118.8
N/A
|
68.4
-42%
|
147.19
+115%
|
350.2
+138%
|
407.4
+16%
|
445.6
+9%
|
1 759.4
+295%
|
1 923.2
+9%
|
2 099
+9%
|
2 157.6
+3%
|
614.6
-72%
|
506.4
-18%
|
331.8
-34%
|
214.2
-35%
|
507
+137%
|
458
-10%
|
507.4
+11%
|
495
-2%
|
523.6
+6%
|
591.18
+13%
|
561.85
-5%
|
698.15
+24%
|
431.8
-38%
|
382.06
-12%
|
684.22
+79%
|
575.24
-16%
|
827.57
+44%
|
1 107.21
+34%
|
1 105.96
0%
|
1 305.62
+18%
|
1 277.37
-2%
|
1 694.3
+33%
|
2 372.25
+40%
|
2 755.26
+16%
|
2 171.51
-21%
|
2 422.02
+12%
|
1 309.08
-46%
|
|