DCF Value

The DCF Value for Osteonic Co Ltd (226400) under the Base Case is 11 926.09 KRW. Compared with the current market price of 4 060 KRW, the stock appears Undervalued by 66% .

Key assumptions
DCF Value
Base Case
₩11 926.09
Undervaluation 66%
DCF Value
Price ₩4 060
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time