Outin Futures Co Ltd
KOSDAQ:227610
Intrinsic Value
The intrinsic value of one Outin Futures Co Ltd stock under the Base Case scenario is 868.52 KRW. Compared to the current market price of 1 004 KRW, Outin Futures Co Ltd is Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Outin Futures Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Outin Futures Co Ltd
Balance Sheet Decomposition
Outin Futures Co Ltd
Current Assets | 28.9B |
Cash & Short-Term Investments | 8.1B |
Receivables | 8.1B |
Other Current Assets | 12.6B |
Non-Current Assets | 24.3B |
Long-Term Investments | 1.6B |
PP&E | 20.1B |
Intangibles | 283.4m |
Other Non-Current Assets | 2.3B |
Free Cash Flow Analysis
Outin Futures Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Outin Futures Co Ltd
Revenue
|
34.7B
KRW
|
Cost of Revenue
|
-19.4B
KRW
|
Gross Profit
|
15.3B
KRW
|
Operating Expenses
|
-18.7B
KRW
|
Operating Income
|
-3.4B
KRW
|
Other Expenses
|
-3.4B
KRW
|
Net Income
|
-6.8B
KRW
|
Profitability Score
Profitability Due Diligence
Outin Futures Co Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Outin Futures Co Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Outin Futures Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
Outin Futures Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Outin Futures Co Ltd
Dividends
Current shareholder yield for Outin Futures Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Outin Futures Co Ltd stock under the Base Case scenario is 868.52 KRW.
Compared to the current market price of 1 004 KRW, Outin Futures Co Ltd is Overvalued by 13%.