Tongyang Pile Inc
KOSDAQ:228340
Balance Sheet
Balance Sheet Decomposition
Tongyang Pile Inc
Current Assets | 79.4B |
Cash & Short-Term Investments | 53.1B |
Receivables | 19.7B |
Other Current Assets | 6.7B |
Non-Current Assets | 55.9B |
Long-Term Investments | 57m |
PP&E | 50B |
Intangibles | 271.7m |
Other Non-Current Assets | 5.6B |
Current Liabilities | 7.2B |
Accounts Payable | 3.9B |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 38.5m |
Long-Term Debt | 38.5m |
Balance Sheet
Tongyang Pile Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9 621
|
30 343
|
56 997
|
48 001
|
47 152
|
11 768
|
21 406
|
6 441
|
10 318
|
3 987
|
|
Cash Equivalents |
9 621
|
30 343
|
56 997
|
48 001
|
47 152
|
11 768
|
21 406
|
6 441
|
10 318
|
3 987
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
25 195
|
25 280
|
40 754
|
40 009
|
49 086
|
|
Total Receivables |
26 476
|
30 009
|
35 683
|
18 508
|
11 799
|
17 703
|
11 954
|
11 834
|
14 430
|
19 679
|
|
Accounts Receivables |
26 039
|
29 556
|
35 656
|
18 003
|
8 738
|
17 437
|
11 707
|
11 736
|
14 430
|
19 280
|
|
Other Receivables |
437
|
453
|
27
|
505
|
3 061
|
266
|
247
|
97
|
0
|
398
|
|
Inventory |
4 663
|
2 280
|
3 500
|
5 126
|
6 297
|
4 855
|
3 697
|
6 860
|
6 661
|
6 648
|
|
Other Current Assets |
18
|
17
|
5 633
|
5 611
|
5 588
|
5 565
|
12
|
12
|
14
|
16
|
|
Total Current Assets |
40 778
|
62 649
|
101 813
|
77 246
|
70 835
|
65 086
|
62 349
|
65 901
|
71 432
|
79 416
|
|
PP&E Net |
63 721
|
64 137
|
57 838
|
56 066
|
55 747
|
53 165
|
53 784
|
51 454
|
50 942
|
49 966
|
|
PP&E Gross |
0
|
0
|
57 838
|
56 066
|
55 747
|
53 165
|
53 784
|
51 454
|
50 942
|
49 966
|
|
Accumulated Depreciation |
0
|
0
|
9 992
|
12 668
|
15 263
|
17 965
|
20 614
|
23 010
|
24 832
|
27 068
|
|
Intangible Assets |
3
|
3
|
152
|
115
|
78
|
42
|
6
|
272
|
272
|
272
|
|
Goodwill |
29 510
|
29 510
|
24 429
|
20 533
|
14 060
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
275
|
0
|
0
|
0
|
0
|
625
|
582
|
0
|
0
|
0
|
|
Long-Term Investments |
6 227
|
4 719
|
2 224
|
2 115
|
2 069
|
1 981
|
68
|
84
|
57
|
57
|
|
Other Long-Term Assets |
2 573
|
2 090
|
2 294
|
3 620
|
5 338
|
9 055
|
5 516
|
8 314
|
6 710
|
5 568
|
|
Other Assets |
29 510
|
29 510
|
24 429
|
20 533
|
14 060
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
143 087
N/A
|
163 108
+14%
|
188 750
+16%
|
159 696
-15%
|
148 126
-7%
|
129 954
-12%
|
122 305
-6%
|
126 025
+3%
|
129 413
+3%
|
135 279
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
10 908
|
7 141
|
7 729
|
6 586
|
3 248
|
3 910
|
4 057
|
5 431
|
3 354
|
3 923
|
|
Accrued Liabilities |
165
|
142
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
37 000
|
36 000
|
25 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
48
|
49
|
13
|
221
|
112
|
|
Other Current Liabilities |
10 166
|
11 233
|
12 281
|
6 216
|
7 356
|
3 688
|
2 555
|
2 553
|
2 761
|
3 124
|
|
Total Current Liabilities |
58 239
|
54 516
|
45 056
|
12 802
|
10 603
|
7 646
|
6 661
|
7 997
|
6 336
|
7 159
|
|
Long-Term Debt |
33 000
|
33 000
|
0
|
0
|
0
|
62
|
13
|
0
|
162
|
38
|
|
Other Liabilities |
1 104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
92 343
N/A
|
87 516
-5%
|
45 056
-49%
|
12 802
-72%
|
10 603
-17%
|
7 708
-27%
|
6 673
-13%
|
7 997
+20%
|
6 498
-19%
|
7 197
+11%
|
|
Equity | |||||||||||
Common Stock |
410
|
8 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
|
Retained Earnings |
11 673
|
36 438
|
64 906
|
68 151
|
58 776
|
43 527
|
36 924
|
39 308
|
44 215
|
49 382
|
|
Additional Paid In Capital |
38 660
|
31 070
|
68 693
|
68 693
|
68 693
|
68 693
|
68 693
|
68 693
|
68 693
|
68 693
|
|
Other Equity |
2
|
85
|
94
|
50
|
53
|
25
|
14
|
27
|
6
|
6
|
|
Total Equity |
50 744
N/A
|
75 592
+49%
|
143 694
+90%
|
146 894
+2%
|
137 523
-6%
|
122 246
-11%
|
115 632
-5%
|
118 028
+2%
|
122 914
+4%
|
128 082
+4%
|
|
Total Liabilities & Equity |
143 087
N/A
|
163 108
+14%
|
188 750
+16%
|
159 696
-15%
|
148 126
-7%
|
129 954
-12%
|
122 305
-6%
|
126 025
+3%
|
129 413
+3%
|
135 279
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
16
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|