YC Corp banner
Y

YC Corp
KOSDAQ:232140

Watchlist Manager
YC Corp
KOSDAQ:232140
Watchlist
Price: 17 250 KRW 1.59%
Market Cap: ₩1.4T

Cash Flow Statement

Cash Flow Statement
YC Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
0
2 074
10 531
11 918
14 393
21 755
28 848
34 698
28 099
15 584
(2 203)
(13 586)
(10 703)
(3 886)
3 266
11 613
20 467
26 659
36 778
52 031
50 931
57 699
50 040
35 847
34 351
22 473
17 890
13 360
12 879
9 326
15 401
13 165
12 926
10 952
5 591
12 998
Depreciation & Amortization
0
438
920
1 462
2 016
2 140
4 313
5 303
6 280
7 408
6 602
6 465
6 182
5 909
5 511
5 514
5 677
5 688
5 611
5 254
4 893
4 529
4 203
4 182
4 240
4 291
4 376
4 788
5 203
5 818
6 840
7 447
8 243
8 759
9 033
9 577
Other Non-Cash Items
0
(1 975)
90
1 625
2 902
4 461
4 493
4 337
7 155
7 979
6 567
5 921
1 193
2 220
3 906
5 025
5 612
4 149
4 497
2 499
8 034
8 581
7 577
8 541
4 330
2 495
(1 293)
(1 023)
882
1 529
6 168
6 334
7 261
7 583
6 297
3 315
Cash Taxes Paid
0
(1 573)
(2 330)
(2 321)
(2 335)
(547)
452
515
522
461
1 011
960
1 214
1 233
450
430
368
228
900
1 113
939
2 569
4 555
5 887
6 067
5 232
4 191
3 207
5 034
5 026
5 044
5 290
4 563
4 346
3 244
2 621
Cash Interest Paid
0
257
456
527
593
402
272
764
860
851
948
634
750
749
755
665
725
758
760
667
387
339
223
410
620
846
1 059
1 062
1 162
1 243
1 443
1 911
2 562
3 187
3 671
3 548
Change in Working Capital
245
(11 068)
3 973
(6 765)
(16 421)
(6 154)
(15 890)
6 597
4 567
5 619
(6 236)
(19 252)
385
4 936
16 694
16 161
(15 105)
(14 454)
(27 626)
(8 923)
(13 331)
(36 912)
(4 825)
(12 295)
(12 900)
(9 527)
(32 536)
(47 740)
5 117
18 145
14 140
(5 584)
(51 983)
(83 443)
(63 953)
(12 995)
Cash from Operating Activities
245
N/A
(10 530)
N/A
15 514
N/A
8 241
-47%
2 889
-65%
22 200
+668%
21 763
-2%
50 933
+134%
46 102
-9%
36 591
-21%
4 732
-87%
(20 452)
N/A
(2 942)
+86%
9 180
N/A
29 376
+220%
38 315
+30%
16 651
-57%
22 041
+32%
19 261
-13%
50 861
+164%
50 526
-1%
33 897
-33%
56 994
+68%
36 275
-36%
30 020
-17%
19 732
-34%
(11 563)
N/A
(30 615)
-165%
24 082
N/A
34 818
+45%
42 549
+22%
21 361
-50%
(23 553)
N/A
(56 149)
-138%
(43 031)
+23%
12 895
N/A
Investing Cash Flow
Capital Expenditures
0
(1 114)
(1 766)
(1 983)
(2 369)
(5 537)
(6 507)
(7 769)
(10 257)
(7 470)
(9 147)
(8 121)
(4 309)
(3 359)
(1 073)
(821)
(3 107)
(4 493)
(75 776)
(76 138)
(76 459)
(75 409)
(4 431)
(11 197)
(18 068)
(27 248)
(54 268)
(35 916)
(83 880)
(86 297)
(63 694)
(77 704)
(26 984)
(18 382)
(17 096)
(17 615)
Other Items
(1 509)
23 172
23 107
13 137
13 363
(8 789)
(8 750)
(48 952)
(57 247)
(63 036)
(63 399)
(8 521)
4 937
10 310
(438)
(12 344)
7 983
12 956
(8 553)
(11 102)
(97 584)
(107 754)
(142 083)
(144 583)
(68 163)
(55 677)
38 481
51 405
55 930
47 834
(17 779)
3 863
(11 569)
13 190
63 207
21 780
Cash from Investing Activities
(1 509)
N/A
22 058
N/A
21 341
-3%
11 155
-48%
10 994
-1%
(14 326)
N/A
(15 257)
-6%
(56 722)
-272%
(67 504)
-19%
(70 506)
-4%
(72 546)
-3%
(16 642)
+77%
628
N/A
6 951
+1 007%
(1 510)
N/A
(13 165)
-772%
4 876
N/A
8 463
+74%
(84 330)
N/A
(87 241)
-3%
(174 043)
-99%
(183 163)
-5%
(146 513)
+20%
(155 780)
-6%
(86 231)
+45%
(82 926)
+4%
(15 788)
+81%
15 488
N/A
(27 950)
N/A
(38 463)
-38%
(81 473)
-112%
(73 841)
+9%
(38 553)
+48%
(5 192)
+87%
46 111
N/A
4 165
-91%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(2 161)
(2 088)
(2 166)
(2 399)
(558)
(691)
(813)
(580)
0
47 117
47 503
47 503
113 503
66 179
62 631
61 729
(6 077)
(9 053)
(6 707)
0
0
0
0
0
0
0
709
0
0
18 164
Net Issuance of Debt
0
2 945
(18 219)
(18 219)
(18 219)
21 836
40 612
40 872
41 210
(1 691)
4 816
4 280
3 505
(969)
(5 510)
3 395
(5 534)
(1 593)
(7 787)
(17 026)
44 568
44 523
72 664
72 760
19 984
18 398
(3 663)
(3 736)
1 238
2 711
37 719
47 337
58 944
70 338
5 000
(14 675)
Other
0
0
0
0
0
0
34
35
83
130
96
95
(249)
(296)
0
(11 880)
(1 223)
(1 174)
(1 124)
10 559
382
480
476
439
0
0
0
0
594
394
418
335
(26)
209
150
233
Cash from Financing Activities
0
N/A
2 945
N/A
(18 219)
N/A
(18 219)
N/A
(18 219)
N/A
21 836
N/A
38 486
+76%
38 820
+1%
39 126
+1%
(3 961)
N/A
4 351
N/A
3 681
-15%
2 442
-34%
(1 846)
N/A
(6 066)
-229%
38 632
N/A
40 746
+5%
44 736
+10%
104 592
+134%
59 712
-43%
107 581
+80%
106 731
-1%
67 064
-37%
64 145
-4%
13 277
-79%
12 447
-6%
(7 856)
N/A
(5 006)
+36%
1 833
N/A
3 105
+69%
38 137
+1 128%
47 672
+25%
59 627
+25%
71 256
+20%
5 860
-92%
3 722
-36%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
2
50
(108)
(51)
(36)
(187)
7
151
218
351
(41)
(56)
(1 097)
(365)
(618)
(861)
151
170
(4)
(49)
(381)
(553)
(1 806)
(745)
(1 121)
(1 570)
(855)
(1 386)
(1 295)
(1 262)
190
(122)
207
92
Net Change in Cash
(1 264)
N/A
14 472
N/A
18 638
+29%
1 227
-93%
(4 444)
N/A
29 659
N/A
44 956
+52%
32 844
-27%
17 731
-46%
(37 725)
N/A
(63 245)
-68%
(33 062)
+48%
87
N/A
14 229
+16 255%
20 703
+45%
63 417
+206%
61 655
-3%
74 378
+21%
39 674
-47%
23 503
-41%
(15 940)
N/A
(42 583)
-167%
(22 837)
+46%
(55 913)
-145%
(44 740)
+20%
(51 491)
-15%
(36 328)
+29%
(21 703)
+40%
(2 891)
+87%
(1 926)
+33%
(2 081)
-8%
(6 069)
-192%
(2 288)
+62%
9 792
N/A
9 147
-7%
20 874
+128%
Free Cash Flow
Free Cash Flow
245
N/A
(11 644)
N/A
13 748
N/A
6 258
-54%
520
-92%
16 663
+3 104%
15 256
-8%
43 164
+183%
35 845
-17%
29 121
-19%
(4 415)
N/A
(28 573)
-547%
(7 251)
+75%
5 821
N/A
28 303
+386%
37 494
+32%
13 544
-64%
17 548
+30%
(56 515)
N/A
(25 277)
+55%
(25 933)
-3%
(41 512)
-60%
52 563
N/A
25 078
-52%
11 952
-52%
(7 516)
N/A
(65 832)
-776%
(66 532)
-1%
(59 798)
+10%
(51 478)
+14%
(21 145)
+59%
(56 343)
-166%
(50 537)
+10%
(74 532)
-47%
(60 127)
+19%
(4 720)
+92%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett