R
Raontec Inc
KOSDAQ:232680
Raontec Inc
KOSDAQ:232680
Price:
31 050
KRW
-4.31%
Market Closed
Market Cap:
₩173.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Raontec Inc
KOSDAQ:232680
|
KR |
|
E
|
Eneraqua Technologies PLC
LSE:ETP
|
UK |
|
M
|
M4B SA
WSE:M4B
|
PL |
|
F
|
Fund.Com Inc
OTC:FNDM
|
US |
Income Statement
Earnings Waterfall
Raontec Inc
Raontec Inc
Income Statement
Raontec Inc
Raontec Inc
Currency: KRW
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
213
|
198
|
187
|
198
|
228
|
259
|
285
|
303
|
306
|
323
|
400
|
560
|
774
|
928
|
1 021
|
967
|
|
| Revenue |
36 858
N/A
|
40 461
+10%
|
49 909
+23%
|
55 634
+11%
|
59 432
+7%
|
54 551
-8%
|
47 119
-14%
|
38 699
-18%
|
34 544
-11%
|
33 769
-2%
|
35 004
+4%
|
44 473
+27%
|
49 240
+11%
|
53 053
+8%
|
56 107
+6%
|
54 042
-4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(25 887)
|
(28 668)
|
(35 472)
|
(39 066)
|
(42 028)
|
(38 320)
|
(32 701)
|
(27 357)
|
(24 292)
|
(23 596)
|
(23 472)
|
(29 938)
|
(33 808)
|
(36 804)
|
(39 161)
|
(37 656)
|
|
| Gross Profit |
10 971
N/A
|
11 792
+7%
|
14 438
+22%
|
16 568
+15%
|
17 403
+5%
|
16 231
-7%
|
14 419
-11%
|
11 342
-21%
|
10 252
-10%
|
10 173
-1%
|
11 532
+13%
|
14 535
+26%
|
15 432
+6%
|
16 249
+5%
|
16 945
+4%
|
16 386
-3%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(5 725)
|
(5 939)
|
(7 306)
|
(8 314)
|
(8 460)
|
(9 420)
|
(8 725)
|
(8 413)
|
(8 270)
|
(8 334)
|
(9 646)
|
(10 599)
|
(12 946)
|
(13 619)
|
(13 615)
|
(13 178)
|
|
| Selling, General & Administrative |
(3 775)
|
(4 009)
|
(4 780)
|
(5 320)
|
(6 072)
|
(6 482)
|
(6 358)
|
(6 355)
|
(5 937)
|
(6 018)
|
(6 760)
|
(7 591)
|
(8 843)
|
(9 265)
|
(9 413)
|
(8 990)
|
|
| Research & Development |
(1 754)
|
(1 732)
|
(2 321)
|
(2 774)
|
(2 164)
|
(2 775)
|
(2 186)
|
(1 863)
|
(2 047)
|
(2 018)
|
(2 583)
|
(2 697)
|
(3 779)
|
(4 015)
|
(3 848)
|
(3 824)
|
|
| Depreciation & Amortization |
(196)
|
(199)
|
(205)
|
(220)
|
(224)
|
(236)
|
(254)
|
(268)
|
(286)
|
(299)
|
(302)
|
(311)
|
(325)
|
(339)
|
(353)
|
(363)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
73
|
73
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5 246
N/A
|
5 853
+12%
|
7 132
+22%
|
8 254
+16%
|
8 943
+8%
|
6 811
-24%
|
5 694
-16%
|
2 929
-49%
|
1 982
-32%
|
1 838
-7%
|
1 886
+3%
|
3 936
+109%
|
2 486
-37%
|
2 631
+6%
|
3 331
+27%
|
3 209
-4%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(203)
|
(187)
|
(167)
|
(171)
|
(184)
|
(168)
|
(60)
|
(12)
|
65
|
121
|
31
|
(200)
|
159
|
67
|
(500)
|
(48)
|
|
| Gain/Loss on Disposition of Assets |
11
|
0
|
23
|
23
|
23
|
0
|
(3)
|
(17)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
43
|
94
|
120
|
167
|
175
|
158
|
88
|
74
|
127
|
292
|
299
|
278
|
211
|
34
|
58
|
82
|
|
| Pre-Tax Income |
5 097
N/A
|
5 760
+13%
|
7 108
+23%
|
8 272
+16%
|
8 958
+8%
|
6 802
-24%
|
5 719
-16%
|
2 974
-48%
|
2 156
-27%
|
2 251
+4%
|
2 217
-2%
|
4 015
+81%
|
2 855
-29%
|
2 731
-4%
|
2 890
+6%
|
3 243
+12%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
771
|
205
|
(301)
|
(747)
|
(1 482)
|
(404)
|
(309)
|
337
|
162
|
(350)
|
1 357
|
1 298
|
2 376
|
2 354
|
759
|
329
|
|
| Income from Continuing Operations |
5 868
|
5 965
|
6 807
|
7 525
|
7 475
|
6 398
|
5 411
|
3 310
|
2 318
|
1 901
|
3 574
|
5 313
|
5 231
|
5 085
|
3 649
|
3 571
|
|
| Net Income (Common) |
5 868
N/A
|
5 965
+2%
|
6 807
+14%
|
7 525
+11%
|
7 475
-1%
|
6 398
-14%
|
5 411
-15%
|
3 310
-39%
|
2 318
-30%
|
1 901
-18%
|
3 574
+88%
|
5 313
+49%
|
5 231
-2%
|
5 085
-3%
|
3 649
-28%
|
3 571
-2%
|
|
| EPS (Diluted) |
503.2
N/A
|
486.33
-3%
|
548.31
+13%
|
603.64
+10%
|
602.52
0%
|
510.16
-15%
|
432.75
-15%
|
265.76
-39%
|
186.23
-30%
|
155.81
-16%
|
292.7
+88%
|
435.59
+49%
|
430.03
-1%
|
426.54
-1%
|
306.04
-28%
|
299.57
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
