S

Suprema Inc
KOSDAQ:236200

Watchlist Manager
Suprema Inc
KOSDAQ:236200
Watchlist
Price: 40 500 KRW 1.76% Market Closed
Market Cap: 294B KRW

Cash Flow Statement

Cash Flow Statement
Suprema Inc

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
11 123
8 997
9 576
11 739
9 089
10 350
12 625
11 820
11 399
14 116
14 222
20 814
25 942
29 016
24 113
16 199
9 423
7 757
9 795
15 768
22 651
19 725
24 014
25 267
17 868
18 994
17 023
14 057
22 955
25 399
28 958
27 470
32 487
34 149
26 047
Depreciation & Amortization
2 990
3 057
3 115
3 218
3 339
3 455
3 583
3 676
3 750
3 280
2 898
2 466
2 073
2 160
2 142
2 204
2 348
0
2 658
2 814
2 886
3 663
3 095
3 122
3 160
3 293
3 340
3 472
3 509
3 527
3 604
3 627
3 713
3 781
3 965
Stock-Based Compensation
0
0
0
0
127
201
268
322
258
249
202
162
112
0
0
0
0
0
0
0
403
547
692
808
546
541
293
0
120
0
0
0
0
0
0
Other Non-Cash Items
(629)
922
(209)
(767)
2 942
1 668
1 376
2 013
2 709
947
3 900
3 154
606
(1 761)
(1 611)
(868)
2 050
4 209
2 327
(376)
(3 864)
(3 299)
(3 234)
(3 694)
1 219
515
(803)
(91)
(4 908)
(6 615)
(6 547)
(3 164)
(5 937)
(4 858)
3 107
Cash Taxes Paid
1 822
1 991
2 046
1 678
1 287
1 098
1 053
1 256
701
736
320
1 620
243
1 328
2 978
1 546
2 941
1 821
292
292
1 139
1 139
1 343
1 378
406
425
507
475
806
847
921
1 334
1 855
3 363
5 736
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
7
7
0
(7)
(7)
(7)
40
40
43
40
6
26
53
Change in Working Capital
(178)
5 030
9 119
8 162
(4 249)
(5 825)
(7 630)
(6 109)
(2 935)
(4 095)
(2 632)
(7 259)
(1 836)
(4 174)
(1 470)
4 770
1 176
3 172
1 918
(294)
(3 959)
(1 788)
(3 198)
(4 565)
(3 382)
(5 418)
(2 324)
(1 293)
1 857
4 992
1 769
3 370
3 960
(2 067)
(4 377)
Cash from Operating Activities
13 305
N/A
18 004
+35%
21 598
+20%
22 350
+3%
11 122
-50%
9 649
-13%
9 956
+3%
11 400
+15%
14 923
+31%
14 247
-5%
18 388
+29%
19 176
+4%
26 785
+40%
25 243
-6%
23 173
-8%
22 305
-4%
14 997
-33%
16 959
+13%
16 697
-2%
17 912
+7%
17 714
-1%
18 301
+3%
20 677
+13%
20 129
-3%
18 866
-6%
17 384
-8%
17 235
-1%
16 145
-6%
23 413
+45%
27 303
+17%
27 784
+2%
31 304
+13%
34 223
+9%
31 006
-9%
28 743
-7%
Investing Cash Flow
Capital Expenditures
(3 289)
(3 696)
(3 888)
(4 106)
(3 784)
(3 574)
(3 338)
(2 956)
(2 666)
(2 678)
(3 094)
(2 845)
(3 933)
(4 767)
(6 881)
(7 578)
(6 645)
(5 650)
(5 560)
(5 490)
(5 955)
(6 180)
(4 056)
(4 108)
(3 925)
(4 459)
(4 319)
(4 247)
(4 066)
(3 269)
(3 103)
(6 116)
(5 408)
(5 906)
(6 086)
Other Items
8 110
7 363
(10 128)
(12 040)
(5 946)
(7 706)
(2 828)
(9 247)
(31 423)
(33 047)
(28 019)
(35 084)
(21 229)
(23 997)
(3 737)
3 084
10 141
17 708
(11 617)
(5 261)
(7 132)
(13 622)
(4 835)
(9 094)
(11 159)
(7 507)
(12 230)
(14 093)
(10 171)
(13 387)
(17 825)
(15 389)
(25 799)
(36 055)
(25 082)
Cash from Investing Activities
4 821
N/A
3 667
-24%
(14 018)
N/A
(16 146)
-15%
(9 730)
+40%
(11 280)
-16%
(6 165)
+45%
(12 203)
-98%
(34 089)
-179%
(35 725)
-5%
(31 112)
+13%
(37 929)
-22%
(25 162)
+34%
(28 763)
-14%
(10 619)
+63%
(4 494)
+58%
3 496
N/A
12 057
+245%
(17 176)
N/A
(10 751)
+37%
(13 087)
-22%
(19 802)
-51%
(8 891)
+55%
(13 202)
-48%
(15 083)
-14%
(11 966)
+21%
(16 549)
-38%
(18 340)
-11%
(14 237)
+22%
(16 656)
-17%
(20 928)
-26%
(21 506)
-3%
(31 207)
-45%
(41 961)
-34%
(31 167)
+26%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
2 190
1 744
1 719
1 719
(471)
(25)
0
(32)
(1 133)
(2 694)
(4 412)
(4 943)
(3 842)
(2 282)
(669)
(425)
(1 023)
(1 023)
0
(598)
0
0
0
1 747
Net Issuance of Debt
0
0
0
0
0
0
0
0
1
1
(66)
(53)
(147)
(187)
(213)
(267)
(201)
(138)
(119)
394
(107)
(164)
(143)
(676)
(218)
(257)
(252)
(275)
(263)
(248)
(253)
(205)
(172)
(239)
(368)
Other
0
0
0
0
10
0
0
11
0
0
0
(2)
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
53
93
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
10
N/A
0
N/A
0
N/A
11
N/A
1
-91%
1
N/A
(66)
N/A
2 134
N/A
1 597
-25%
1 532
-4%
1 505
-2%
(736)
N/A
(226)
+69%
(138)
+39%
(150)
-9%
(740)
-392%
(2 801)
-279%
(4 578)
-63%
(5 089)
-11%
(4 521)
+11%
(2 503)
+45%
(926)
+63%
(677)
+27%
(1 297)
-92%
(1 286)
+1%
(1 165)
+9%
(851)
+27%
(205)
+76%
(172)
+16%
(186)
-8%
1 472
N/A
Change in Cash
Effect of Foreign Exchange Rates
961
(990)
328
1 232
(2 071)
348
(830)
(9 038)
354
111
(272)
7 661
(61)
699
(243)
(362)
(1 586)
(2 394)
(1 688)
(1 564)
(597)
(608)
(105)
692
(502)
61
(361)
(920)
(161)
(365)
(288)
(383)
892
350
67
Net Change in Cash
19 087
N/A
20 682
+8%
7 909
-62%
7 434
-6%
(669)
N/A
(1 274)
-90%
2 970
N/A
(9 830)
N/A
(18 811)
-91%
(21 366)
-14%
(13 062)
+39%
(8 958)
+31%
3 159
N/A
(1 289)
N/A
13 816
N/A
16 713
+21%
16 681
0%
26 485
+59%
(2 318)
N/A
4 858
N/A
1 229
-75%
(6 687)
N/A
6 592
N/A
3 099
-53%
778
-75%
4 553
+485%
(352)
N/A
(4 413)
-1 155%
7 729
N/A
9 117
+18%
5 717
-37%
9 210
+61%
3 736
-59%
(10 790)
N/A
(885)
+92%
Free Cash Flow
Free Cash Flow
10 016
N/A
14 308
+43%
17 710
+24%
18 244
+3%
7 338
-60%
6 075
-17%
6 618
+9%
8 444
+28%
12 257
+45%
11 569
-6%
15 294
+32%
16 331
+7%
22 852
+40%
20 476
-10%
16 292
-20%
14 727
-10%
8 352
-43%
11 309
+35%
11 138
-2%
12 422
+12%
11 760
-5%
12 120
+3%
16 621
+37%
16 022
-4%
14 941
-7%
12 925
-13%
12 916
0%
11 897
-8%
19 347
+63%
24 034
+24%
24 681
+3%
25 187
+2%
28 815
+14%
25 100
-13%
22 657
-10%