C

Clio Cosmetics Co Ltd
KOSDAQ:237880

Watchlist Manager
Clio Cosmetics Co Ltd
KOSDAQ:237880
Watchlist
Price: 12 820 KRW 0.79% Market Closed
Market Cap: 231.7B KRW

Relative Value

The Relative Value of one Clio Cosmetics Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 12 820 KRW, Clio Cosmetics Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Clio Cosmetics Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Clio Cosmetics Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Clio Cosmetics Co Ltd
KOSDAQ:237880
224.1B KRW 0.7 17.7 7.3 9.4
FR
L'Oreal SA
PAR:OR
202.6B EUR 4.6 33.2 18.8 22.9
UK
Unilever PLC
LSE:ULVR
116.4B GBP 0 0.2 0 0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.3 37.2 41.2
UK
HALEON PLC
LSE:HLN
33.1B GBP 0 0.2 0 0
US
Estee Lauder Companies Inc
NYSE:EL
41.5B USD 2.9 -44.6 22.4 37
DE
Beiersdorf AG
XETRA:BEI
21.3B EUR 2.2 24.2 12 15.3
JP
Kao Corp
TSE:4452
2.8T JPY 1.7 23.3 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.5 43.6 47.8
IN
Dabur India Ltd
NSE:DABUR
897.6B INR 7 49.6 36.2 44.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
KR
C
Clio Cosmetics Co Ltd
KOSDAQ:237880
Average P/E: 29.9
17.7
-6%
N/A
FR
L'Oreal SA
PAR:OR
33.2
8%
4.1
UK
Unilever PLC
LSE:ULVR
0.2
15%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.3
8%
6.4
UK
HALEON PLC
LSE:HLN
0.2
12%
0
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.6 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.2
8%
3
JP
Kao Corp
TSE:4452
23.3
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.5
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
49.6
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Clio Cosmetics Co Ltd
KOSDAQ:237880
Average EV/EBITDA: 18.9
7.3
-3%
N/A
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
0
1%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.2
8%
4.7
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
22.4
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
12
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.6
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
36.2
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Clio Cosmetics Co Ltd
KOSDAQ:237880
Average EV/EBIT: 23.6
9.4
-1%
N/A
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
0
1%
0
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.2
9%
4.6
UK
HALEON PLC
LSE:HLN
0
4%
0
US
Estee Lauder Companies Inc
NYSE:EL
37
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.3
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.8
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
44.8
11%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A