Z

ZumInternet Corp
KOSDAQ:239340

Watchlist Manager
ZumInternet Corp
KOSDAQ:239340
Watchlist
Price: 1 575 KRW -0.38% Market Closed
Market Cap: ₩42.5B

Income Statement

Earnings Waterfall
ZumInternet Corp

Income Statement
ZumInternet Corp

Rotate your device to view
Income Statement
Currency: KRW
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
22
21
21
21
21
21
21
21
21
71
105
162
124
75
40
25
33
42
96
130
159
175
149
136
118
112
102
121
110
100
90
52
59
65
72
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
6 182
N/A
12 294
+99%
24 680
+101%
24 208
-2%
23 892
-1%
23 830
0%
23 814
0%
25 088
+5%
26 256
+5%
26 553
+1%
28 780
+8%
29 340
+2%
27 061
-8%
25 680
-5%
22 922
-11%
20 178
-12%
18 094
-10%
17 162
-5%
13 837
-19%
13 732
-1%
15 138
+10%
15 861
+5%
16 399
+3%
16 702
+2%
16 887
+1%
15 954
-6%
Operating Income
Operating Expenses
(63)
(42)
(38)
(37)
(42)
(37)
(85)
(124)
(160)
(7 049)
(12 675)
(23 772)
(23 653)
(22 454)
(22 513)
(23 030)
(23 170)
(23 031)
(22 425)
(22 042)
(20 279)
(20 359)
(21 533)
(19 662)
(18 489)
(16 942)
(14 821)
(17 678)
(17 242)
(15 998)
(14 936)
(12 589)
(12 632)
(13 150)
(13 468)
Selling, General & Administrative
(63)
(42)
(38)
(37)
(42)
(37)
(85)
(124)
(160)
(6 729)
(12 030)
(22 473)
(22 168)
(20 962)
(21 013)
(21 696)
(21 830)
(21 637)
(21 124)
(20 773)
(19 001)
(19 117)
(20 179)
(18 546)
(17 163)
(15 909)
(13 874)
(16 532)
(16 137)
(14 926)
(13 901)
(11 714)
(11 758)
(12 273)
(12 594)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
(320)
(644)
(1 298)
(1 334)
(1 341)
(1 351)
(1 334)
(1 340)
(1 336)
(1 302)
(1 268)
(1 160)
(1 124)
(1 157)
(1 117)
(1 079)
(1 033)
(946)
(1 146)
(1 105)
(1 072)
(1 034)
(875)
(874)
(877)
(874)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(151)
(150)
(149)
0
0
(57)
0
0
(119)
(119)
(197)
0
(246)
0
0
0
0
0
0
0
0
0
0
Operating Income
(63)
N/A
(42)
+33%
(38)
+9%
(37)
+3%
(42)
-14%
(37)
+12%
(85)
-129%
(124)
-46%
(160)
-29%
(867)
-440%
(381)
+56%
908
N/A
555
-39%
1 438
+159%
1 318
-8%
784
-40%
1 918
+145%
3 225
+68%
4 128
+28%
6 739
+63%
9 060
+34%
6 702
-26%
4 148
-38%
3 260
-21%
1 689
-48%
1 152
-32%
2 341
+103%
(3 841)
N/A
(3 511)
+9%
(860)
+76%
925
N/A
3 809
+312%
4 070
+7%
3 737
-8%
2 486
-33%
Pre-Tax Income
Interest Income Expense
89
112
111
110
122
144
113
132
128
(7 248)
(8 670)
(8 506)
(8 807)
(1 131)
565
617
1 842
2 550
3 795
2 511
1 590
540
(869)
(1 944)
(2 174)
(2 413)
(3 160)
(1 028)
(1 379)
(2 802)
(3 501)
(4 789)
(7 321)
(7 427)
(7 112)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(1)
(150)
0
0
0
(14)
(57)
0
22
(197)
0
0
0
(246)
0
(247)
(302)
(1 629)
(1 483)
(1 482)
(1 427)
(709)
(850)
(844)
(923)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
2
2
(1)
(1)
(2)
0
(2)
8
9
9
11
0
2
2
14
0
0
12
0
0
0
0
(2)
0
0
(6)
Total Other Income
0
0
0
0
0
0
0
0
0
(3 717)
(3 711)
(3 703)
(3 703)
19
16
(280)
(641)
(1 068)
(1 949)
(1 400)
(1 040)
(552)
401
(1 731)
(1 964)
(1 677)
(1 777)
(336)
375
(639)
(1 935)
(3 251)
(3 119)
(2 603)
(1 510)
Pre-Tax Income
25
N/A
70
+177%
73
+3%
73
+1%
80
+9%
106
+34%
28
-73%
9
-68%
(33)
N/A
(11 830)
-35 967%
(12 762)
-8%
(11 452)
+10%
(11 955)
-4%
324
N/A
1 899
+486%
1 105
-42%
3 071
+178%
4 715
+54%
6 005
+27%
7 664
+28%
9 611
+25%
6 693
-30%
3 681
-45%
(647)
N/A
(2 448)
-279%
(3 185)
-30%
(2 886)
+9%
(6 834)
-137%
(5 997)
+12%
(5 782)
+4%
(5 938)
-3%
(4 942)
+17%
(7 221)
-46%
(7 136)
+1%
(7 064)
+1%
Net Income
Tax Provision
(4)
(14)
(15)
(16)
(12)
(19)
7
8
15
2 129
548
(325)
(302)
(2 430)
(961)
(325)
(514)
(784)
(932)
(625)
(535)
(298)
(34)
(674)
(598)
(883)
(908)
(376)
(376)
(36)
(36)
(50)
0
(50)
(50)
Income from Continuing Operations
22
56
57
57
68
87
35
17
(19)
(9 702)
(12 214)
(11 777)
(12 257)
(2 106)
938
780
2 556
3 932
5 073
7 039
9 076
6 394
3 647
(1 321)
(3 046)
(4 068)
(3 794)
(7 211)
(6 373)
(5 818)
(5 974)
(4 992)
(7 271)
(7 186)
(7 114)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(4)
(12)
16
(13)
(26)
410
265
172
202
(250)
(1 369)
(1 323)
(1 279)
(127)
(65)
13
(45)
(49)
(82)
(70)
(84)
(41)
68
22
(7)
Net Income (Common)
22
N/A
56
+157%
57
+2%
57
N/A
68
+19%
87
+29%
35
-60%
17
-52%
(19)
N/A
(9 702)
-52 341%
(12 218)
-26%
(11 790)
+4%
(12 241)
-4%
(2 119)
+83%
912
N/A
1 190
+30%
2 546
+114%
3 505
+38%
4 106
+17%
5 181
+26%
4 973
-4%
2 447
-51%
190
-92%
(2 034)
N/A
(3 465)
-70%
(4 196)
-21%
(3 855)
+8%
(7 260)
-88%
(6 455)
+11%
(5 888)
+9%
(6 058)
-3%
(5 033)
+17%
(7 203)
-43%
(7 164)
+1%
(7 120)
+1%
EPS (Diluted)
4.54
N/A
11.67
+157%
11.87
+2%
11.4
-4%
11.45
+0%
14.81
+29%
7.31
-51%
3.4
-53%
-3.85
N/A
-409.35
-10 532%
-475.42
-16%
-512.6
-8%
-456.76
+11%
-78.75
+83%
33.91
N/A
44.07
+30%
94.77
+115%
130.06
+37%
152.18
+17%
192.4
+26%
185.17
-4%
90.69
-51%
7.05
-92%
-75.37
N/A
-128.42
-70%
-155.53
-21%
-142.64
+8%
-269.08
-89%
-239.25
+11%
-218.22
+9%
-224.53
-3%
-186.53
+17%
-266.99
-43%
-265.54
+1%
-263.92
+1%