DongBang Medical Co Ltd
KOSDAQ:240550
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
DongBang Medical Co Ltd
KOSDAQ:240550
|
KR |
Balance Sheet
Balance Sheet Decomposition
DongBang Medical Co Ltd
DongBang Medical Co Ltd
Balance Sheet
DongBang Medical Co Ltd
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
18 772
|
13 736
|
15 366
|
|
| Cash |
18 772
|
13 736
|
15 366
|
|
| Short-Term Investments |
191
|
2 755
|
1 580
|
|
| Total Receivables |
14 032
|
15 679
|
20 313
|
|
| Accounts Receivables |
12 741
|
13 067
|
16 856
|
|
| Other Receivables |
1 291
|
2 612
|
3 457
|
|
| Inventory |
24 854
|
29 217
|
32 707
|
|
| Other Current Assets |
2 224
|
2 005
|
2 608
|
|
| Total Current Assets |
60 073
|
63 393
|
72 574
|
|
| PP&E Net |
40 802
|
40 993
|
57 422
|
|
| PP&E Gross |
40 802
|
40 993
|
57 422
|
|
| Accumulated Depreciation |
28 883
|
33 380
|
46 815
|
|
| Intangible Assets |
1 126
|
1 086
|
958
|
|
| Goodwill |
656
|
656
|
873
|
|
| Note Receivable |
1
|
22
|
233
|
|
| Long-Term Investments |
6 603
|
7 031
|
14 084
|
|
| Other Long-Term Assets |
4 475
|
3 820
|
4 208
|
|
| Other Assets |
656
|
656
|
873
|
|
| Total Assets |
113 736
N/A
|
117 001
+3%
|
150 351
+29%
|
|
| Liabilities | ||||
| Accounts Payable |
8 664
|
4 270
|
6 272
|
|
| Accrued Liabilities |
2 032
|
2 119
|
2 575
|
|
| Short-Term Debt |
15 178
|
13 947
|
24 174
|
|
| Current Portion of Long-Term Debt |
10 876
|
12 518
|
5 763
|
|
| Other Current Liabilities |
22 301
|
20 776
|
11 599
|
|
| Total Current Liabilities |
59 051
|
53 630
|
50 383
|
|
| Long-Term Debt |
14 151
|
12 331
|
13 489
|
|
| Minority Interest |
334
|
329
|
795
|
|
| Other Liabilities |
3 797
|
3 921
|
5 775
|
|
| Total Liabilities |
77 333
N/A
|
70 211
-9%
|
70 442
+0%
|
|
| Equity | ||||
| Common Stock |
7 420
|
7 420
|
8 748
|
|
| Retained Earnings |
19 291
|
29 191
|
32 877
|
|
| Additional Paid In Capital |
9 610
|
9 610
|
36 174
|
|
| Unrealized Security Profit/Loss |
117
|
120
|
420
|
|
| Other Equity |
198
|
688
|
1 690
|
|
| Total Equity |
36 403
N/A
|
46 790
+29%
|
79 909
+71%
|
|
| Total Liabilities & Equity |
113 736
N/A
|
117 001
+3%
|
150 351
+29%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
21
|
21
|
21
|
|