O

OliPass Corp
KOSDAQ:244460

Watchlist Manager
OliPass Corp
KOSDAQ:244460
Watchlist
Price: 1 651 KRW -13.92% Market Closed
Market Cap: 9B KRW

Intrinsic Value

The intrinsic value of one OliPass Corp stock under the Base Case scenario is 1 112.49 KRW. Compared to the current market price of 1 651 KRW, OliPass Corp is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 112.49 KRW
Overvaluation 33%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
OliPass Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about OliPass Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OliPass Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OliPass Corp.

Explain Valuation
Compare OliPass Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OliPass Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OliPass Corp

Current Assets 1.4B
Cash & Short-Term Investments 447.3m
Receivables 236m
Other Current Assets 752.8m
Non-Current Assets 16.1B
Long-Term Investments 2.4B
PP&E 8.9B
Intangibles 4.7B
Other Non-Current Assets 100
Current Liabilities 15.1B
Accounts Payable 102.6m
Short-Term Debt 635m
Other Current Liabilities 14.4B
Non-Current Liabilities 346.2m
Other Non-Current Liabilities 346.2m
Efficiency

Free Cash Flow Analysis
OliPass Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OliPass Corp

Revenue
686.9m KRW
Cost of Revenue
-315.3m KRW
Gross Profit
371.5m KRW
Operating Expenses
-9B KRW
Operating Income
-8.6B KRW
Other Expenses
-2.6B KRW
Net Income
-11.2B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

OliPass Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Strong 3Y Average Gross Margin
Exceptional Gross Margin
Operating Margin is Increasing
24/100
Profitability
Score

OliPass Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

OliPass Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
27/100
Solvency
Score

OliPass Corp's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
OliPass Corp

There are no price targets for OliPass Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

OliPass Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for OliPass Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OliPass Corp stock?

The intrinsic value of one OliPass Corp stock under the Base Case scenario is 1 112.49 KRW.

Is OliPass Corp stock undervalued or overvalued?

Compared to the current market price of 1 651 KRW, OliPass Corp is Overvalued by 33%.

Back to Top