N

NanoCMS Co Ltd
KOSDAQ:247660

Watchlist Manager
NanoCMS Co Ltd
KOSDAQ:247660
Watchlist
Price: 5 000 KRW -2.53% Market Closed
Market Cap: ₩21.7B

Income Statement

Earnings Waterfall
NanoCMS Co Ltd

Income Statement
NanoCMS Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
118
892
172
192
85
202
475
847
1 199
1 583
1 742
1 836
1 977
1 893
1 619
1 243
1 001
825
863
994
959
Revenue
4 381
N/A
4 237
-3%
6 322
+49%
4 432
-30%
3 622
-18%
4 083
+13%
4 948
+21%
5 693
+15%
6 060
+6%
7 410
+22%
5 807
-22%
5 218
-10%
5 870
+12%
4 583
-22%
5 467
+19%
5 587
+2%
4 941
-12%
4 650
-6%
3 909
-16%
4 367
+12%
4 840
+11%
Gross Profit
Cost of Revenue
(1 540)
(2 136)
(3 044)
(2 178)
(2 074)
(2 319)
(2 715)
(3 070)
(3 061)
(3 342)
(2 559)
(2 517)
(2 894)
(3 392)
(3 954)
(5 395)
(6 894)
(8 851)
(8 812)
(7 570)
(5 994)
Gross Profit
2 841
N/A
2 100
-26%
3 278
+56%
2 254
-31%
1 548
-31%
1 765
+14%
2 233
+27%
2 624
+18%
2 999
+14%
4 068
+36%
3 248
-20%
2 701
-17%
2 976
+10%
1 191
-60%
1 514
+27%
192
-87%
(1 953)
N/A
(4 201)
-115%
(4 903)
-17%
(3 202)
+35%
(1 154)
+64%
Operating Income
Operating Expenses
(2 427)
(2 340)
(2 942)
(2 633)
(2 729)
(2 747)
(3 076)
(3 072)
(3 285)
(3 513)
(3 498)
(3 715)
(3 821)
(4 354)
(4 344)
(4 456)
(4 492)
(4 657)
(4 768)
(4 434)
(4 515)
Selling, General & Administrative
(1 837)
(1 861)
(2 432)
(2 279)
(2 350)
(2 302)
(2 523)
(2 585)
(2 778)
(2 979)
(3 008)
(3 158)
(3 220)
(3 740)
(3 716)
(3 871)
(3 971)
(4 256)
(4 217)
(4 068)
(4 070)
Research & Development
(514)
(411)
(424)
(279)
(302)
(361)
(463)
(394)
(405)
(427)
(377)
(438)
(460)
(452)
(429)
(349)
(268)
(129)
(121)
(106)
(115)
Depreciation & Amortization
(77)
(69)
(87)
(76)
(77)
(84)
(90)
(93)
(102)
(107)
(113)
(119)
(141)
(162)
(199)
(235)
(253)
(271)
(266)
(261)
(238)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(163)
0
(92)
Operating Income
414
N/A
(240)
N/A
336
N/A
(379)
N/A
(1 182)
-212%
(983)
+17%
(843)
+14%
(448)
+47%
(286)
+36%
555
N/A
(251)
N/A
(1 014)
-305%
(845)
+17%
(3 162)
-274%
(2 831)
+10%
(4 264)
-51%
(6 445)
-51%
(8 858)
-37%
(9 671)
-9%
(7 637)
+21%
(5 669)
+26%
Pre-Tax Income
Interest Income Expense
(343)
(2 301)
(4 825)
(4 149)
(5 190)
290
2 604
3 769
3 508
(341)
(355)
(2 179)
(2 228)
253
489
1 181
1 261
304
157
(417)
(389)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 224)
(1 373)
(1 536)
(1 537)
(312)
0
(92)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
(0)
0
4
0
4
0
0
0
(0)
9
0
0
Total Other Income
28
29
29
13
6
5
5
3
3
(8)
(8)
(9)
(12)
(5)
(4)
13
(10)
23
26
18
49
Pre-Tax Income
99
N/A
(2 512)
N/A
(4 460)
-78%
(4 515)
-1%
(6 366)
-41%
(687)
+89%
1 767
N/A
3 323
+88%
3 224
-3%
206
-94%
(613)
N/A
(3 198)
-422%
(3 084)
+4%
(4 135)
-34%
(3 718)
+10%
(4 605)
-24%
(6 730)
-46%
(8 843)
-31%
(9 480)
-7%
(8 128)
+14%
(6 010)
+26%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
99
(2 512)
(4 460)
(4 515)
(6 366)
(687)
1 767
3 323
3 224
206
(613)
(3 198)
(3 084)
(4 135)
(3 718)
(4 605)
(6 730)
(8 843)
(9 480)
(8 128)
(6 010)
Net Income (Common)
99
N/A
(2 512)
N/A
(4 460)
-78%
(4 515)
-1%
(6 366)
-41%
(687)
+89%
1 767
N/A
3 323
+88%
3 224
-3%
206
-94%
(613)
N/A
(3 198)
-422%
(3 084)
+4%
(4 135)
-34%
(3 718)
+10%
(4 605)
-24%
(6 730)
-46%
(8 843)
-31%
(9 480)
-7%
(8 128)
+14%
(6 010)
+26%
EPS (Diluted)
36.61
N/A
-966.23
N/A
-1 241.94
-29%
-1 091.66
+12%
-1 538.97
-41%
-172.98
+89%
401.24
N/A
788.24
+96%
763.05
-3%
48.76
-94%
-143.46
N/A
-748.62
-422%
-722.09
+4%
-968.13
-34%
-870.58
+10%
-1 078.19
-24%
-1 575.71
-46%
-2 068.97
-31%
-2 182.3
-5%
-1 871.08
+14%
-1 383.43
+26%