First Time Loading...
P

Pum Tech Korea Co Ltd
KOSDAQ:251970

Watchlist Manager
Pum Tech Korea Co Ltd
KOSDAQ:251970
Watchlist
Price: 26 650 KRW 0.76% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

268.4B
+4%
Revenue
Growth Rates:
1 Year
+14%
3 Years
+34%
5 Years
-
7 Years
-
10 Years
-
32.3B
+6%
Operating Income
Growth Rates:
1 Year
+21%
3 Years
+22%
5 Years
-
7 Years
-
10 Years
-
23B
+4%
Net Income
Growth Rates:
1 Year
+15%
3 Years
+14%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Pum Tech Korea Co Ltd

Revenue
268.4B KRW
Cost of Revenue
-211.7B KRW
Gross Profit
56.7B KRW
Operating Expenses
-24.4B KRW
Operating Income
32.3B KRW
Other Expenses
-9.4B KRW
Net Income
23B KRW

Income Statement
Pum Tech Korea Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
151 070
N/A
159 114
+5%
158 139
-1%
161 012
+2%
175 372
+9%
188 347
+7%
195 143
+4%
200 826
+3%
196 797
-2%
197 217
+0%
203 779
+3%
213 281
+5%
222 029
+4%
224 615
+1%
230 398
+3%
236 291
+3%
236 643
+0%
243 147
+3%
257 083
+6%
268 396
+4%
Gross Profit
Cost of Revenue
(116 154)
(122 416)
(123 264)
(125 382)
(137 508)
(147 654)
(153 411)
(158 663)
(154 866)
(153 775)
(157 922)
(165 497)
(172 800)
(177 307)
(182 692)
(187 018)
(187 802)
(192 690)
(202 686)
(211 670)
Gross Profit
34 916
N/A
36 698
+5%
34 876
-5%
35 631
+2%
37 864
+6%
40 693
+7%
41 731
+3%
42 162
+1%
41 931
-1%
43 441
+4%
45 856
+6%
47 784
+4%
49 229
+3%
47 308
-4%
47 706
+1%
49 274
+3%
48 841
-1%
50 457
+3%
54 397
+8%
56 727
+4%
Operating Income
Operating Expenses
(10 380)
(10 713)
(10 325)
(10 234)
(11 004)
(13 520)
(14 706)
(15 747)
(14 537)
(15 307)
(17 168)
(19 702)
(23 129)
(22 886)
(23 068)
(22 548)
(22 361)
(24 645)
(23 822)
(24 381)
Selling, General & Administrative
(7 551)
(7 932)
(8 011)
(7 969)
(8 748)
(9 974)
(10 958)
(11 878)
(11 725)
(13 613)
(15 303)
(17 433)
(19 414)
(19 113)
(19 327)
(19 148)
(19 203)
(19 484)
(20 441)
(20 727)
Research & Development
(2 146)
(2 044)
(1 497)
(1 314)
(1 214)
(1 234)
(1 274)
(1 241)
(1 208)
(1 023)
(1 147)
(1 493)
(1 805)
(1 844)
(1 800)
(1 462)
(1 200)
(1 203)
(1 204)
(1 216)
Depreciation & Amortization
(683)
(739)
(820)
(953)
(1 041)
(1 180)
(1 341)
(1 475)
(1 604)
(1 680)
(1 729)
(1 807)
(1 910)
(1 928)
(1 940)
(1 937)
(1 959)
(1 974)
(2 177)
(2 438)
Other Operating Expenses
0
0
3
0
0
(1 132)
(1 133)
(1 153)
0
1 010
1 010
1 030
0
0
0
0
0
(1 983)
0
0
Operating Income
24 536
N/A
25 985
+6%
24 550
-6%
25 396
+3%
26 860
+6%
27 174
+1%
27 027
-1%
26 418
-2%
27 394
+4%
28 136
+3%
28 690
+2%
28 082
-2%
26 101
-7%
24 422
-6%
24 639
+1%
26 726
+8%
26 480
-1%
25 812
-3%
30 575
+18%
32 345
+6%
Pre-Tax Income
Interest Income Expense
9
1 076
1 229
575
664
(1 060)
(1 324)
(895)
764
2 880
2 628
2 849
1 345
1 008
1 423
2 017
813
2 088
2 175
2 299
Non-Reccuring Items
0
0
0
0
(1 132)
0
0
0
909
0
0
0
0
0
0
0
(1 983)
0
(2 142)
(2 142)
Gain/Loss on Disposition of Assets
(11)
0
(6)
0
(4)
1
(43)
(194)
(677)
(253)
(314)
(118)
360
(72)
12
(33)
(20)
(23)
(1)
(50)
Total Other Income
558
570
481
(406)
149
3 312
2 922
3 639
(781)
(3 945)
(3 503)
(3 285)
(327)
(478)
(612)
(718)
(163)
(178)
(247)
(424)
Pre-Tax Income
25 091
N/A
27 630
+10%
26 254
-5%
25 564
-3%
26 537
+4%
29 427
+11%
28 582
-3%
28 967
+1%
27 608
-5%
26 817
-3%
27 500
+3%
27 528
+0%
27 478
0%
24 879
-9%
25 462
+2%
27 992
+10%
25 127
-10%
27 700
+10%
30 360
+10%
32 028
+5%
Net Income
Tax Provision
(4 316)
(4 953)
(4 561)
(4 612)
(3 644)
(3 233)
(3 091)
(2 757)
(3 116)
(3 252)
(4 283)
(4 087)
(7 750)
(7 730)
(6 757)
(7 500)
(5 093)
(5 665)
(6 711)
(7 487)
Income from Continuing Operations
20 776
22 677
21 692
20 951
22 893
26 193
25 491
26 210
24 492
23 565
23 217
23 441
19 729
17 149
18 705
20 492
20 034
22 034
23 649
24 541
Income to Minority Interest
0
0
0
0
(2 432)
(4 443)
(5 246)
(6 121)
(4 932)
(4 245)
(4 122)
(3 648)
(1 996)
(736)
(503)
(582)
(900)
(1 392)
(1 598)
(1 554)
Net Income (Common)
20 776
N/A
22 677
+9%
21 692
-4%
20 951
-3%
20 461
-2%
21 749
+6%
20 244
-7%
20 089
-1%
19 561
-3%
19 321
-1%
19 096
-1%
19 793
+4%
17 733
-10%
16 412
-7%
18 202
+11%
19 910
+9%
19 135
-4%
20 642
+8%
22 052
+7%
22 987
+4%
EPS (Diluted)
2 077.6
N/A
2 267.69
+9%
2 169.19
-4%
1 904.63
-12%
1 705.08
-10%
1 812.41
+6%
1 840.36
+2%
1 826.27
-1%
1 630.08
-11%
1 595.59
-2%
1 576.95
-1%
1 634.56
+4%
1 464.19
-10%
1 354.98
-7%
1 502.83
+11%
1 643.85
+9%
1 579.8
-4%
1 704.28
+8%
1 820.64
+7%
1 886.77
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.