S

SemCNS Co Ltd
KOSDAQ:252990

Watchlist Manager
SemCNS Co Ltd
KOSDAQ:252990
Watchlist
Price: 6 970 KRW 3.57% Market Closed
Market Cap: 407B KRW

Income Statement

Earnings Waterfall
SemCNS Co Ltd

Revenue
63.4B KRW
Cost of Revenue
-38.2B KRW
Gross Profit
25.2B KRW
Operating Expenses
-18.7B KRW
Operating Income
6.4B KRW
Other Expenses
-1.6B KRW
Net Income
4.8B KRW

Income Statement
SemCNS Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
107
0
0
358
412
827
1 459
1 040
1 712
1 306
682
910
1 095
1 508
1 896
1 770
2 181
0
Revenue
56 371
N/A
62 939
+12%
66 284
+5%
47 572
-28%
75 621
+59%
62 736
-17%
61 371
-2%
50 119
-18%
42 087
-16%
36 146
-14%
34 514
-5%
30 935
-10%
34 380
+11%
42 121
+23%
48 300
+15%
53 316
+10%
58 168
+9%
63 354
+9%
Gross Profit
Cost of Revenue
(34 380)
(35 675)
(36 280)
(24 503)
(38 212)
(31 284)
(29 616)
(21 153)
(17 879)
(16 381)
(16 496)
(19 249)
(22 129)
(25 833)
(29 799)
(33 517)
(36 062)
(38 193)
Gross Profit
21 991
N/A
27 265
+24%
30 005
+10%
23 069
-23%
37 409
+62%
31 453
-16%
31 755
+1%
28 966
-9%
24 207
-16%
19 764
-18%
18 018
-9%
11 686
-35%
12 250
+5%
16 289
+33%
18 501
+14%
19 799
+7%
22 106
+12%
25 160
+14%
Operating Income
Operating Expenses
(9 357)
(11 650)
(12 264)
(9 442)
(14 486)
(11 759)
(12 636)
(14 067)
(14 510)
(17 430)
(16 745)
(14 598)
(14 899)
(13 522)
(13 455)
(14 598)
(16 077)
(18 721)
Selling, General & Administrative
(4 013)
(6 422)
(6 880)
(4 657)
(6 817)
(4 301)
(4 745)
(5 808)
(5 921)
(5 692)
(5 461)
(5 152)
(5 569)
(6 079)
(6 814)
(7 654)
(8 104)
(8 870)
Research & Development
(2 192)
(2 164)
(3 189)
(4 401)
(7 103)
(6 976)
(7 403)
(7 820)
(8 129)
(9 948)
(10 745)
(8 889)
(8 804)
(6 888)
(6 043)
(5 999)
(6 873)
(8 322)
Depreciation & Amortization
(675)
(587)
(543)
(384)
(566)
(482)
(489)
(439)
(468)
(495)
(554)
(557)
(583)
(606)
(598)
(945)
(1 099)
(1 529)
Other Operating Expenses
(2 477)
(2 477)
(1 653)
0
0
0
0
0
8
(1 295)
15
0
59
51
0
0
0
0
Operating Income
12 634
N/A
15 615
+24%
17 741
+14%
13 627
-23%
22 923
+68%
19 694
-14%
19 119
-3%
14 899
-22%
9 697
-35%
2 334
-76%
1 273
-45%
(2 912)
N/A
(2 648)
+9%
2 767
N/A
5 046
+82%
5 201
+3%
6 030
+16%
6 440
+7%
Pre-Tax Income
Interest Income Expense
(631)
(510)
(366)
(55)
(95)
57
62
2 526
3 068
3 993
4 497
1 913
1 529
479
13
(204)
(552)
(608)
Non-Reccuring Items
0
0
0
0
0
1 310
1 310
0
0
0
(1 259)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(292)
(292)
(292)
(292)
0
11
11
11
11
(20)
(20)
Total Other Income
(82)
(189)
(199)
(92)
(107)
111
159
159
180
56
36
65
48
65
60
41
57
41
Pre-Tax Income
11 921
N/A
14 917
+25%
17 176
+15%
13 480
-22%
22 721
+69%
21 171
-7%
20 649
-2%
17 292
-16%
12 653
-27%
6 091
-52%
4 255
-30%
(934)
N/A
(1 060)
-14%
3 322
N/A
5 130
+54%
5 048
-2%
5 515
+9%
5 853
+6%
Net Income
Tax Provision
(1 334)
(2 050)
(2 050)
(1 569)
(1 569)
(1 767)
(1 767)
(2 154)
(2 154)
(792)
(792)
(376)
(376)
(1 156)
(1 826)
(1 730)
(1 736)
(1 010)
Income from Continuing Operations
10 586
12 866
15 125
11 911
21 151
19 404
18 882
15 138
10 499
5 299
3 463
(1 310)
(1 437)
2 166
3 304
3 318
3 779
4 843
Net Income (Common)
10 586
N/A
12 866
+22%
15 125
+18%
11 911
-21%
21 151
+78%
19 404
-8%
18 882
-3%
15 138
-20%
10 499
-31%
5 299
-50%
3 463
-35%
(1 310)
N/A
(1 437)
-10%
2 166
N/A
3 304
+53%
3 318
+0%
3 779
+14%
4 843
+28%
EPS (Diluted)
274.13
N/A
261.87
-4%
392.43
+50%
257.72
-34%
366.65
+42%
335.84
-8%
319.26
-5%
256.3
-20%
215.34
-16%
108.67
-50%
71.02
-35%
-26.88
N/A
-28.52
-6%
39.01
N/A
56.14
+44%
60.35
+7%
66.26
+10%
82.24
+24%