B

BNC Korea Co Ltd
KOSDAQ:256840

Watchlist Manager
BNC Korea Co Ltd
KOSDAQ:256840
Watchlist
Price: 4 730 KRW 2.05% Market Closed
Market Cap: 323.5B KRW

Relative Value

The Relative Value of one BNC Korea Co Ltd stock under the Base Case scenario is 5 193.72 KRW. Compared to the current market price of 4 730 KRW, BNC Korea Co Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 193.72 KRW
Undervaluation 9%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
BNC Korea Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
BNC Korea Co Ltd
KOSDAQ:256840
317B KRW 3.3 23.5 15.1 43.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 087 656.2 -162 013.6 -169 016 -167 087.4
US
Abbvie Inc
NYSE:ABBV
378.8B USD 6.4 161.3 15.7 22.3
US
Amgen Inc
NASDAQ:AMGN
177.8B USD 4.9 25.4 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
155.1B USD 5.3 19.1 12.9 12.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.1B USD 9.6 30.5 22.3 23.3
US
Epizyme Inc
F:EPE
94.1B EUR 2 066.7 -527.4 -668.4 -650.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.2B USD 5.4 16.9 16 18.2
AU
CSL Ltd
ASX:CSL
85.6B AUD 3.7 19.2 8.7 10.8
NL
argenx SE
XBRU:ARGX
40.7B EUR 13.2 31 61.6 63.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.3B USD 14.8 1 086.8 146.4 177.6
P/E Multiple
Earnings Growth PEG
KR
B
BNC Korea Co Ltd
KOSDAQ:256840
Average P/E: 157.1
23.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 013.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.3
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.4
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19.1
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
10%
1.7
AU
CSL Ltd
ASX:CSL
19.2
11%
1.7
NL
argenx SE
XBRU:ARGX
31
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 086.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
B
BNC Korea Co Ltd
KOSDAQ:256840
Average EV/EBITDA: 35.2
15.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -169 016 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.7
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.3
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.3
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -668.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16
11%
1.5
AU
CSL Ltd
ASX:CSL
8.7
8%
1.1
NL
argenx SE
XBRU:ARGX
61.6
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
146.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
B
BNC Korea Co Ltd
KOSDAQ:256840
Average EV/EBIT: 43.4
43.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -167 087.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.3
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.9
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.3
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -650.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.2
13%
1.4
AU
CSL Ltd
ASX:CSL
10.8
11%
1
NL
argenx SE
XBRU:ARGX
63.4
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
177.6
N/A N/A