K

KPS Corp
KOSDAQ:256940

Watchlist Manager
KPS Corp
KOSDAQ:256940
Watchlist
Price: 10 360 KRW -3.36% Market Closed
Market Cap: 208B KRW

Intrinsic Value

The intrinsic value of one KPS Corp stock under the Base Case scenario is 13 080.28 KRW. Compared to the current market price of 10 360 KRW, KPS Corp is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13 080.28 KRW
Undervaluation 21%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
KPS Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about KPS Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KPS Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for KPS Corp.

Explain Valuation
Compare KPS Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KPS Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KPS Corp

Current Assets 111B
Cash & Short-Term Investments 52.6B
Receivables 20.1B
Other Current Assets 38.3B
Non-Current Assets 102.7B
Long-Term Investments 14.1B
PP&E 38.7B
Intangibles 47.1B
Other Non-Current Assets 2.6B
Current Liabilities 71.6B
Accounts Payable 3.5B
Accrued Liabilities 2.1B
Short-Term Debt 14.9B
Other Current Liabilities 51.2B
Non-Current Liabilities 66.4B
Long-Term Debt 39.9B
Other Non-Current Liabilities 26.5B
Efficiency

Free Cash Flow Analysis
KPS Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KPS Corp

Revenue
157.8B KRW
Cost of Revenue
-129B KRW
Gross Profit
28.8B KRW
Operating Expenses
-29.5B KRW
Operating Income
-744.2m KRW
Other Expenses
715.9m KRW
Net Income
-28.3m KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

KPS Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

43/100
Profitability
Score

KPS Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KPS Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
41/100
Solvency
Score

KPS Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KPS Corp

There are no price targets for KPS Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KPS Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KPS Corp stock?

The intrinsic value of one KPS Corp stock under the Base Case scenario is 13 080.28 KRW.

Is KPS Corp stock undervalued or overvalued?

Compared to the current market price of 10 360 KRW, KPS Corp is Undervalued by 21%.

Back to Top