UST Co Ltd
KOSDAQ:263770
Balance Sheet
Balance Sheet Decomposition
UST Co Ltd
UST Co Ltd
Balance Sheet
UST Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
856
|
102
|
89
|
2 257
|
10 958
|
16 474
|
|
| Cash |
0
|
3
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
856
|
99
|
89
|
2 257
|
10 958
|
16 474
|
|
| Short-Term Investments |
5 000
|
12 966
|
14 039
|
8 340
|
2 058
|
5 547
|
|
| Total Receivables |
39
|
8 287
|
9 014
|
9 163
|
13 754
|
14 728
|
|
| Accounts Receivables |
39
|
8 285
|
9 014
|
8 945
|
13 748
|
14 728
|
|
| Other Receivables |
0
|
2
|
0
|
218
|
6
|
0
|
|
| Inventory |
0
|
23 768
|
15 703
|
26 286
|
16 733
|
20 824
|
|
| Other Current Assets |
6
|
493
|
19
|
18
|
14
|
81
|
|
| Total Current Assets |
5 901
|
45 616
|
38 865
|
46 065
|
43 517
|
57 655
|
|
| PP&E Net |
0
|
22 354
|
21 672
|
21 885
|
28 395
|
29 580
|
|
| PP&E Gross |
0
|
22 354
|
21 672
|
21 885
|
28 395
|
29 580
|
|
| Accumulated Depreciation |
0
|
10 293
|
12 150
|
13 401
|
15 020
|
16 224
|
|
| Intangible Assets |
0
|
3
|
2
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
4
|
4
|
4
|
4
|
4
|
|
| Other Long-Term Assets |
0
|
1 291
|
420
|
552
|
621
|
542
|
|
| Total Assets |
5 901
N/A
|
69 268
+1 074%
|
60 962
-12%
|
68 506
+12%
|
72 536
+6%
|
87 780
+21%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
3 864
|
1 058
|
1 632
|
7 128
|
3 255
|
|
| Accrued Liabilities |
0
|
641
|
576
|
569
|
846
|
1 451
|
|
| Short-Term Debt |
0
|
20 129
|
11 439
|
12 841
|
5 651
|
9 024
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
248
|
388
|
358
|
354
|
|
| Other Current Liabilities |
0
|
790
|
1 220
|
1 678
|
1 677
|
3 996
|
|
| Total Current Liabilities |
0
|
25 424
|
14 541
|
17 108
|
15 659
|
18 081
|
|
| Long-Term Debt |
806
|
0
|
33
|
182
|
57
|
349
|
|
| Deferred Income Tax |
19
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
825
N/A
|
25 424
+2 982%
|
14 575
-43%
|
17 291
+19%
|
15 717
-9%
|
18 432
+17%
|
|
| Equity | |||||||
| Common Stock |
261
|
2 370
|
2 370
|
2 370
|
2 370
|
2 370
|
|
| Retained Earnings |
17
|
19 243
|
21 786
|
26 613
|
32 218
|
44 747
|
|
| Additional Paid In Capital |
4 833
|
22 417
|
22 417
|
22 417
|
22 417
|
22 417
|
|
| Other Equity |
0
|
186
|
186
|
186
|
186
|
186
|
|
| Total Equity |
5 076
N/A
|
43 844
+764%
|
46 387
+6%
|
51 214
+10%
|
56 819
+11%
|
69 348
+22%
|
|
| Total Liabilities & Equity |
5 901
N/A
|
69 268
+1 074%
|
60 962
-12%
|
68 506
+12%
|
72 536
+6%
|
87 780
+21%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
3
|
24
|
24
|
24
|
24
|
24
|
|