Advanced Process Systems Corp
KOSDAQ:265520
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Advanced Process Systems Corp
KOSDAQ:265520
|
KR |
|
T
|
Tan Cang Logistics and Stevedoring JSC
VN:TCL
|
VN |
|
J
|
Jiayin Group Inc
NASDAQ:JFIN
|
CN |
|
C
|
Chi Kan Holdings Ltd
HKEX:9913
|
HK |
Income Statement
Earnings Waterfall
Advanced Process Systems Corp
Income Statement
Advanced Process Systems Corp
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
3 483
|
0
|
0
|
5 624
|
0
|
0
|
0
|
5 561
|
0
|
0
|
0
|
3 438
|
0
|
0
|
0
|
2 851
|
0
|
0
|
0
|
3 810
|
0
|
0
|
0
|
5 854
|
0
|
0
|
0
|
5 483
|
0
|
0
|
0
|
5 837
|
|
| Revenue |
983 316
N/A
|
784 290
-20%
|
758 382
-3%
|
714 240
-6%
|
654 132
-8%
|
613 680
-6%
|
459 847
-25%
|
462 078
+0%
|
495 985
+7%
|
479 718
-3%
|
577 696
+20%
|
591 795
+2%
|
583 451
-1%
|
600 737
+3%
|
533 172
-11%
|
528 741
-1%
|
496 213
-6%
|
472 142
-5%
|
523 891
+11%
|
486 608
-7%
|
500 392
+3%
|
501 189
+0%
|
511 145
+2%
|
533 579
+4%
|
531 392
0%
|
538 156
+1%
|
512 269
-5%
|
516 698
+1%
|
546 834
+6%
|
527 807
-3%
|
492 264
-7%
|
460 145
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(913 583)
|
(732 995)
|
(683 696)
|
(613 069)
|
(564 356)
|
(521 102)
|
(388 357)
|
(389 456)
|
(414 288)
|
(402 000)
|
(483 595)
|
(493 060)
|
(482 840)
|
(489 823)
|
(426 311)
|
(414 298)
|
(379 324)
|
(354 251)
|
(385 218)
|
(344 201)
|
(356 888)
|
(364 561)
|
(394 716)
|
(428 167)
|
(431 948)
|
(438 076)
|
(411 932)
|
(416 639)
|
(444 579)
|
(427 710)
|
(396 006)
|
(371 079)
|
|
| Gross Profit |
69 732
N/A
|
51 295
-26%
|
74 687
+46%
|
101 171
+35%
|
89 778
-11%
|
92 580
+3%
|
71 492
-23%
|
72 622
+2%
|
81 698
+12%
|
77 718
-5%
|
94 102
+21%
|
98 735
+5%
|
100 610
+2%
|
110 914
+10%
|
106 860
-4%
|
114 443
+7%
|
116 888
+2%
|
117 891
+1%
|
138 673
+18%
|
142 406
+3%
|
143 504
+1%
|
136 628
-5%
|
116 429
-15%
|
105 412
-9%
|
99 444
-6%
|
100 080
+1%
|
100 337
+0%
|
100 059
0%
|
102 255
+2%
|
100 097
-2%
|
96 259
-4%
|
89 066
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(46 774)
|
(48 821)
|
(55 063)
|
(55 418)
|
(51 350)
|
(52 541)
|
(47 550)
|
(44 195)
|
(48 560)
|
(46 618)
|
(49 079)
|
(52 458)
|
(50 075)
|
(52 917)
|
(49 859)
|
(50 138)
|
(53 273)
|
(48 159)
|
(56 190)
|
(51 921)
|
(52 817)
|
(57 183)
|
(49 228)
|
(45 291)
|
(43 790)
|
(42 927)
|
(45 445)
|
(52 868)
|
(54 662)
|
(62 443)
|
(59 563)
|
(55 738)
|
|
| Selling, General & Administrative |
(38 077)
|
(43 287)
|
(51 640)
|
(35 565)
|
(51 350)
|
(52 541)
|
(47 549)
|
(30 206)
|
(48 559)
|
(46 618)
|
(49 080)
|
(40 016)
|
(50 076)
|
(52 918)
|
(49 859)
|
(39 090)
|
(53 273)
|
(48 159)
|
(56 190)
|
(40 184)
|
(52 817)
|
(57 183)
|
(49 228)
|
(33 276)
|
(43 790)
|
(42 927)
|
(45 445)
|
(33 836)
|
(54 662)
|
(62 443)
|
(59 563)
|
(37 039)
|
|
| Research & Development |
0
|
0
|
0
|
(18 576)
|
0
|
0
|
0
|
(12 224)
|
0
|
0
|
0
|
(10 944)
|
0
|
0
|
0
|
(9 564)
|
0
|
0
|
0
|
(10 283)
|
0
|
0
|
0
|
(10 828)
|
0
|
0
|
0
|
(18 016)
|
0
|
0
|
0
|
(17 572)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1 277)
|
0
|
0
|
0
|
(1 765)
|
0
|
0
|
0
|
(1 497)
|
0
|
0
|
0
|
(1 484)
|
0
|
0
|
0
|
(1 455)
|
0
|
0
|
0
|
(1 187)
|
0
|
0
|
0
|
(1 017)
|
0
|
0
|
0
|
(1 128)
|
|
| Other Operating Expenses |
(8 697)
|
(5 534)
|
(3 423)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
22 960
N/A
|
2 476
-89%
|
19 624
+693%
|
45 753
+133%
|
38 426
-16%
|
40 036
+4%
|
23 940
-40%
|
28 427
+19%
|
33 137
+17%
|
31 100
-6%
|
45 022
+45%
|
46 278
+3%
|
50 535
+9%
|
57 996
+15%
|
57 001
-2%
|
64 305
+13%
|
63 615
-1%
|
69 732
+10%
|
82 483
+18%
|
90 485
+10%
|
90 687
+0%
|
79 445
-12%
|
67 201
-15%
|
60 121
-11%
|
55 654
-7%
|
57 153
+3%
|
54 892
-4%
|
47 190
-14%
|
47 593
+1%
|
37 654
-21%
|
36 696
-3%
|
33 328
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
2 998
|
(5 214)
|
(5 510)
|
(9 521)
|
(13 163)
|
(9 307)
|
(12 096)
|
(9 574)
|
(8 488)
|
(4 292)
|
(1 615)
|
(12 227)
|
(2 550)
|
(3 295)
|
(84)
|
8 174
|
2 088
|
9 727
|
24 852
|
16 321
|
7 942
|
1 083
|
(13 123)
|
3 750
|
3 931
|
6 305
|
(129)
|
21 969
|
8 975
|
(1 067)
|
5 016
|
(5 819)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(6 706)
|
0
|
0
|
0
|
(6 620)
|
0
|
0
|
0
|
(1 598)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
11 232
|
0
|
0
|
0
|
(3 265)
|
0
|
0
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(2 215)
|
0
|
0
|
0
|
(828)
|
0
|
0
|
0
|
1 122
|
0
|
0
|
0
|
1 684
|
0
|
0
|
0
|
2 144
|
0
|
0
|
0
|
(174)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1 735)
|
|
| Total Other Income |
(3 451)
|
(1 102)
|
(707)
|
633
|
(4 352)
|
(6 785)
|
(4 781)
|
997
|
(2 614)
|
(5 849)
|
(9 352)
|
1 074
|
(7 422)
|
(4 417)
|
2 794
|
1 384
|
10 335
|
16 020
|
19 103
|
1 601
|
10 398
|
5 308
|
(1 082)
|
1 258
|
15 318
|
17 861
|
12 119
|
(247)
|
2 425
|
(4 165)
|
(2 268)
|
1 549
|
|
| Pre-Tax Income |
22 507
N/A
|
(3 841)
N/A
|
13 406
N/A
|
27 944
+108%
|
20 912
-25%
|
23 946
+15%
|
7 065
-70%
|
12 402
+76%
|
22 036
+78%
|
20 959
-5%
|
34 055
+62%
|
34 649
+2%
|
40 565
+17%
|
50 286
+24%
|
59 713
+19%
|
75 547
+27%
|
76 038
+1%
|
95 478
+26%
|
126 438
+32%
|
110 538
-13%
|
109 026
-1%
|
85 836
-21%
|
52 996
-38%
|
76 188
+44%
|
74 903
-2%
|
81 319
+9%
|
66 883
-18%
|
65 641
-2%
|
58 993
-10%
|
32 422
-45%
|
39 444
+22%
|
27 323
-31%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(4 369)
|
2 786
|
(2 048)
|
(2 717)
|
(3 518)
|
(4 904)
|
409
|
(2 951)
|
(4 786)
|
(4 667)
|
(7 730)
|
(9 698)
|
(9 834)
|
(12 896)
|
(16 181)
|
(18 381)
|
(19 924)
|
(23 968)
|
(30 777)
|
(28 301)
|
(27 546)
|
(20 612)
|
(12 549)
|
(16 154)
|
(15 366)
|
(17 221)
|
(13 928)
|
(13 857)
|
(13 125)
|
(6 090)
|
(6 478)
|
(3 538)
|
|
| Income from Continuing Operations |
18 138
|
(1 055)
|
11 358
|
25 227
|
17 394
|
19 042
|
7 474
|
9 451
|
17 250
|
16 291
|
26 323
|
24 951
|
30 729
|
37 389
|
43 532
|
57 166
|
56 115
|
71 510
|
95 661
|
82 238
|
81 480
|
65 224
|
40 447
|
60 034
|
59 537
|
64 098
|
52 955
|
51 784
|
45 868
|
26 333
|
32 966
|
23 785
|
|
| Net Income (Common) |
18 138
N/A
|
(1 055)
N/A
|
11 358
N/A
|
25 227
+122%
|
17 394
-31%
|
19 042
+9%
|
7 474
-61%
|
9 451
+26%
|
17 250
+83%
|
16 291
-6%
|
26 323
+62%
|
24 951
-5%
|
30 729
+23%
|
37 389
+22%
|
43 532
+16%
|
57 166
+31%
|
56 115
-2%
|
71 510
+27%
|
95 661
+34%
|
82 238
-14%
|
81 480
-1%
|
65 224
-20%
|
40 447
-38%
|
60 034
+48%
|
59 537
-1%
|
64 098
+8%
|
52 955
-17%
|
51 784
-2%
|
45 868
-11%
|
26 333
-43%
|
32 966
+25%
|
23 785
-28%
|
|
| EPS (Diluted) |
1 209.2
N/A
|
-70.33
N/A
|
811.28
N/A
|
1 801.92
+122%
|
1 159.59
-36%
|
1 190.12
+3%
|
439.64
-63%
|
675.07
+54%
|
1 150
+70%
|
1 086.06
-6%
|
1 754.86
+62%
|
1 663.4
-5%
|
2 048.6
+23%
|
2 466.85
+20%
|
3 032.61
+23%
|
3 780.36
+25%
|
3 725.49
-1%
|
4 745.48
+27%
|
6 351.29
+34%
|
5 462.56
-14%
|
5 424.71
-1%
|
4 342.44
-20%
|
2 692.87
-38%
|
3 996.88
+48%
|
3 963.77
-1%
|
4 267.45
+8%
|
3 525.59
-17%
|
3 447.64
-2%
|
3 069.87
-11%
|
1 780.5
-42%
|
2 219.03
+25%
|
1 576.77
-29%
|
|