DCF Value

The DCF Value for NainTech Co Ltd (267320) under the Base Case is 1 467.96 KRW. Compared with the current market price of 2 655 KRW, the stock appears Overvalued by 45% .

Key assumptions
DCF Value
Base Case
₩1 467.96
Overvaluation 45%
DCF Value
Price ₩2 655
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time