G

G Enone Energy Co Ltd
KOSDAQ:270520

Watchlist Manager
G Enone Energy Co Ltd
KOSDAQ:270520
Watchlist
Price: 238 KRW -8.46% Market Closed
Market Cap: ₩46.8B

Cash Flow Statement

Cash Flow Statement
G Enone Energy Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
11
37
69
47
50
55
44
64
(4 777)
(4 524)
(4 639)
(3 607)
1 457
1 140
1 184
(930)
(1 295)
(898)
(1 564)
(3 248)
5 158
3 882
1 511
(5 003)
(14 622)
(16 440)
(16 024)
(19 167)
(8 450)
(26 613)
(28 205)
Depreciation & Amortization
0
0
0
0
0
0
0
0
23
46
72
107
114
120
124
117
117
116
115
116
127
252
360
510
816
1 030
1 269
1 164
1 014
847
685
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
167
0
0
0
0
0
0
0
0
0
0
0
1 058
1 287
1 556
1 994
1 267
1 169
899
486
Other Non-Cash Items
(49)
(68)
(95)
(97)
(104)
(110)
(123)
(107)
5 036
4 805
5 115
4 570
(534)
(264)
(462)
1 147
831
11
(270)
(740)
(9 316)
(9 479)
(7 846)
(199)
8 484
10 833
10 365
7 614
(3 932)
12 084
14 312
Cash Taxes Paid
0
0
0
17
17
17
17
9
283
351
405
356
0
38
(16)
33
57
34
34
24
0
26
109
273
321
113
101
23
154
186
267
Cash Interest Paid
0
0
0
0
0
0
0
0
2
2
2
3
3
3
6
6
6
5
3
37
172
336
676
970
1 101
1 203
864
723
1 394
2 082
3 034
Change in Working Capital
16
(1)
101
94
94
110
140
134
(3 090)
(924)
1 026
385
2 143
3 565
(89)
3 901
4 656
3 187
5 160
5 024
8 733
3 577
2 758
11
(4 063)
(469)
725
155
(32 859)
(31 189)
(32 591)
Cash from Operating Activities
(22)
N/A
(32)
-44%
75
N/A
45
-40%
40
-11%
54
+36%
61
+13%
91
+49%
(2 808)
N/A
(597)
+79%
1 574
N/A
1 455
-8%
3 181
+119%
4 561
+43%
756
-83%
4 234
+460%
4 309
+2%
2 417
-44%
3 441
+42%
1 152
-67%
4 703
+308%
(1 767)
N/A
(3 218)
-82%
(4 682)
-46%
(9 384)
-100%
(5 046)
+46%
(3 665)
+27%
(10 234)
-179%
(44 227)
-332%
(44 872)
-1%
(45 799)
-2%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
(46)
(69)
(81)
(85)
(40)
(34)
(27)
(24)
0
(7)
(4)
(2 212)
(5 587)
(6 116)
(6 169)
(4 179)
(1 100)
(517)
(575)
(511)
(981)
(1 095)
(13 760)
Other Items
0
0
(93)
(93)
(93)
(93)
(122)
(122)
4 432
5 459
4 946
4 257
(313)
(1 132)
(498)
352
(1 634)
(1 845)
(4 851)
(4 802)
(3 497)
(43 327)
(50 514)
(56 820)
(44 129)
(13 927)
(18 740)
27 429
(40 476)
(48 431)
(53 502)
Cash from Investing Activities
0
N/A
0
N/A
(93)
N/A
(93)
N/A
(93)
N/A
(93)
N/A
(122)
-30%
(122)
N/A
4 386
N/A
5 390
+23%
4 864
-10%
4 172
-14%
(353)
N/A
(1 166)
-230%
(526)
+55%
328
N/A
(1 656)
N/A
(1 852)
-12%
(4 855)
-162%
(7 014)
-44%
(9 084)
-30%
(49 443)
-444%
(56 683)
-15%
(60 999)
-8%
(45 229)
+26%
(14 444)
+68%
(19 315)
-34%
26 919
N/A
(41 457)
N/A
(49 527)
-19%
(67 262)
-36%
Financing Cash Flow
Net Issuance of Common Stock
0
0
998
0
0
0
0
0
(298)
(298)
(298)
4 498
4 839
4 840
4 840
45
0
0
0
12 500
22 500
39 165
39 165
26 665
16 665
0
0
0
0
34 972
34 972
Net Issuance of Debt
0
0
8 425
0
0
0
0
0
(1 004)
(1 009)
(1 017)
(1 022)
(25)
(29)
(28)
(32)
(33)
(34)
(34)
19 966
19 963
44 864
44 797
19 514
19 355
(5 734)
19 337
124 764
124 855
124 995
99 913
Other
0
0
0
0
0
0
0
0
0
0
7
7
(3)
(4)
(11)
(18)
(8)
25
25
28
(4)
28
28
(28)
(6)
(70)
(70)
(10)
0
(65)
(65)
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(1 302)
N/A
(1 306)
0%
(1 308)
0%
3 483
N/A
4 811
+38%
4 808
0%
4 801
0%
(5)
N/A
(40)
-667%
(9)
+79%
(9)
-2%
32 494
N/A
42 459
+31%
84 057
+98%
83 990
0%
46 151
-45%
36 014
-22%
(5 805)
N/A
19 267
N/A
124 754
+548%
124 855
+0%
159 902
+28%
134 820
-16%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
3
2
1
(3)
(4)
(5)
0
4
3
8
10
4
14
24
57
22
42
151
(276)
1 641
1 562
113
1 137
Net Change in Cash
1 401
N/A
393
-72%
(19)
N/A
(49)
-163%
(54)
-10%
(39)
+27%
(61)
-54%
(30)
+50%
278
N/A
3 489
+1 153%
5 131
+47%
9 107
+77%
7 635
-16%
8 198
+7%
5 032
-39%
4 561
-9%
2 616
-43%
565
-78%
(1 413)
N/A
26 636
N/A
38 092
+43%
32 871
-14%
24 146
-27%
(19 507)
N/A
(18 556)
+5%
(25 143)
-35%
(3 988)
+84%
143 080
N/A
40 733
-72%
65 616
+61%
22 897
-65%
Free Cash Flow
Free Cash Flow
(22)
N/A
(32)
-44%
75
N/A
45
-40%
40
-11%
54
+36%
61
+13%
91
+49%
(2 854)
N/A
(666)
+77%
1 493
N/A
1 370
-8%
3 141
+129%
4 526
+44%
729
-84%
4 211
+477%
4 309
+2%
2 410
-44%
3 437
+43%
(1 060)
N/A
(884)
+17%
(7 883)
-792%
(9 386)
-19%
(8 861)
+6%
(10 484)
-18%
(5 562)
+47%
(4 239)
+24%
(10 744)
-153%
(45 208)
-321%
(45 967)
-2%
(59 558)
-30%