Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
L

Lake Materials Co Ltd
KOSDAQ:281740

Watchlist Manager
Lake Materials Co Ltd
KOSDAQ:281740
Watchlist
Price: 23 950 KRW 0.84% Market Closed
Market Cap: ₩1.6T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+22%
5Y
+384%
10Y
-
Operating Income
+
3Y
-45%
5Y
+1 176%
10Y
-
Net Income
+
3Y
-44%
5Y
-
10Y
-

Earnings Waterfall
Lake Materials Co Ltd

Income Statement
Lake Materials Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
19
20
20
20
20
328
586
837
1 082
1 038
1 104
1 192
1 351
1 569
1 858
2 284
2 873
3 575
4 387
5 273
6 298
7 193
7 935
8 602
7 967
0
0
0
Revenue
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
7 907
N/A
16 942
+114%
29 766
+76%
46 487
+56%
55 265
+19%
81 905
+48%
91 163
+11%
81 854
-10%
110 714
+35%
107 967
-2%
118 143
+9%
131 507
+11%
132 879
+1%
129 032
-3%
123 631
-4%
117 790
-5%
118 389
+1%
120 032
+1%
125 619
+5%
138 726
+10%
139 876
+1%
140 396
+0%
144 120
+3%
Gross Profit
Cost of Revenue
0
0
0
0
0
(6 412)
(13 943)
(23 749)
(36 123)
(41 375)
(57 300)
(61 957)
(55 082)
(74 072)
(71 889)
(79 181)
(86 713)
(86 692)
(82 962)
(80 957)
(75 672)
(78 944)
(83 570)
(89 063)
(102 450)
(105 584)
(106 693)
(112 469)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 494
N/A
2 997
+101%
6 015
+101%
10 365
+72%
13 890
+34%
24 605
+77%
29 206
+19%
26 772
-8%
36 642
+37%
36 078
-2%
38 962
+8%
44 794
+15%
46 187
+3%
46 071
0%
42 675
-7%
42 118
-1%
39 445
-6%
36 462
-8%
36 556
+0%
36 275
-1%
34 292
-5%
33 702
-2%
31 651
-6%
Operating Income
Operating Expenses
(26)
(25)
(25)
(30)
(87)
(1 632)
(3 087)
(4 706)
(5 710)
(5 478)
(6 855)
(6 790)
(6 085)
(8 239)
(7 686)
(8 449)
(9 402)
(10 198)
(11 490)
(12 214)
(12 591)
(13 307)
(13 229)
(13 426)
(14 109)
(14 288)
(14 412)
(14 936)
Selling, General & Administrative
(26)
(20)
(25)
(30)
(87)
(1 140)
(2 015)
(3 117)
(3 629)
(3 353)
(4 292)
(4 291)
(4 238)
(5 674)
(5 479)
(5 973)
(6 613)
(7 112)
(7 681)
(8 195)
(8 359)
(8 860)
(8 960)
(9 045)
(9 751)
(9 897)
(10 086)
(10 540)
Research & Development
0
0
0
0
0
(393)
(863)
(1 264)
(1 639)
(1 653)
(1 950)
(1 871)
(1 548)
(2 078)
(1 883)
(2 182)
(2 396)
(2 654)
(3 330)
(3 502)
(3 702)
(3 938)
(3 790)
(3 926)
(3 917)
(3 911)
(3 807)
(3 849)
Depreciation & Amortization
0
0
0
0
0
(99)
(208)
(324)
(442)
(471)
(614)
(628)
(299)
(487)
(324)
(294)
(394)
(432)
(479)
(517)
(531)
(509)
(479)
(454)
(442)
(479)
(518)
(547)
Other Operating Expenses
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(26)
N/A
(25)
+4%
(25)
N/A
(30)
-20%
(87)
-190%
(137)
-57%
(88)
+36%
1 310
N/A
4 655
+255%
8 411
+81%
17 749
+111%
22 416
+26%
20 687
-8%
28 404
+37%
28 393
0%
30 513
+7%
35 391
+16%
35 988
+2%
34 580
-4%
30 460
-12%
29 526
-3%
26 138
-11%
23 233
-11%
23 130
0%
22 166
-4%
20 004
-10%
19 291
-4%
16 715
-13%
Pre-Tax Income
Interest Income Expense
123
128
133
138
139
99
(286)
(569)
(1 175)
(1 156)
(1 092)
(907)
(740)
(1 155)
(1 072)
(698)
(2 723)
(2 850)
(3 940)
(4 938)
(5 168)
(5 313)
(5 068)
(7 146)
(3 355)
(4 465)
(6 430)
(5 121)
Non-Reccuring Items
0
0
0
0
0
1
(18)
(37)
(39)
(73)
(122)
(60)
(35)
(35)
(1 928)
(1 965)
(2 505)
(2 532)
(614)
(621)
(50)
(24)
20
30
10
11
13
4
Gain/Loss on Disposition of Assets
0
0
0
0
0
2
3
(7)
(41)
(32)
(107)
(106)
(31)
32
(8)
(17)
(93)
(92)
42
65
116
41
26
(3)
(135)
(123)
(124)
(92)
Total Other Income
0
0
0
0
0
(1 572)
(1 636)
(1 659)
(1 553)
21
101
47
(18)
(23)
(31)
55
12
(39)
(76)
(79)
(59)
60
64
(33)
(57)
(145)
(153)
(36)
Pre-Tax Income
97
N/A
104
+7%
109
+5%
110
+1%
52
-53%
(1 607)
N/A
(2 026)
-26%
(964)
+52%
1 846
N/A
7 168
+288%
16 528
+131%
21 389
+29%
19 863
-7%
27 223
+37%
25 354
-7%
27 889
+10%
30 083
+8%
30 476
+1%
29 992
-2%
24 888
-17%
24 365
-2%
20 903
-14%
18 276
-13%
15 979
-13%
18 628
+17%
15 282
-18%
12 596
-18%
11 470
-9%
Net Income
Tax Provision
(11)
(13)
(14)
(14)
(3)
296
429
142
135
(516)
(1 913)
(1 497)
(1 783)
(2 789)
(3 536)
(5 054)
(2 923)
(1 708)
(855)
1 554
3
(324)
1 212
2 059
2 392
3 260
2 719
1 370
Income from Continuing Operations
86
91
95
96
49
(1 311)
(1 597)
(822)
1 981
6 653
14 616
19 893
18 080
24 434
21 818
22 834
27 160
28 768
29 137
26 442
24 369
20 579
19 488
18 038
21 021
18 542
15 315
12 840
Income to Minority Interest
0
0
0
0
0
0
0
3
3
14
40
71
(30)
14
(81)
(27)
(150)
(131)
(80)
(203)
(239)
(298)
(283)
(241)
(153)
(75)
(121)
(122)
Net Income (Common)
86
N/A
91
+6%
95
+4%
96
+1%
49
-49%
(1 311)
N/A
(1 597)
-22%
(818)
+49%
1 984
N/A
6 668
+236%
14 657
+120%
19 964
+36%
18 050
-10%
24 447
+35%
21 738
-11%
22 808
+5%
27 009
+18%
28 637
+6%
29 057
+1%
26 239
-10%
24 130
-8%
20 281
-16%
19 205
-5%
17 797
-7%
20 868
+17%
18 467
-12%
15 194
-18%
12 718
-16%
EPS (Diluted)
17.2
N/A
18.2
+6%
19
+4%
19.2
+1%
9.8
-49%
-20.16
N/A
-24.56
-22%
-12.39
+50%
30.52
N/A
101.43
+232%
222.98
+120%
303.72
+36%
274.6
-10%
371.93
+35%
330.71
-11%
346.99
+5%
410.91
+18%
435.67
+6%
442.06
+1%
399.19
-10%
367.1
-8%
308.55
-16%
292.18
-5%
270.75
-7%
317.47
+17%
280.95
-12%
236.96
-16%
187.47
-21%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.