CowinTech Co Ltd
KOSDAQ:282880
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
10 964.1589
18 157.2676
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CowinTech Co Ltd
|
Revenue
|
147.6B
KRW
|
|
Cost of Revenue
|
-128.4B
KRW
|
|
Gross Profit
|
19.2B
KRW
|
|
Operating Expenses
|
-37.5B
KRW
|
|
Operating Income
|
-18.3B
KRW
|
|
Other Expenses
|
22B
KRW
|
|
Net Income
|
3.7B
KRW
|
Income Statement
CowinTech Co Ltd
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
256
|
196
|
194
|
159
|
159
|
101
|
66
|
75
|
115
|
183
|
303
|
414
|
548
|
804
|
1 067
|
1 777
|
2 481
|
3 443
|
4 400
|
4 884
|
4 417
|
4 467
|
3 701
|
3 330
|
3 809
|
3 038
|
2 646
|
3 236
|
|
| Revenue |
76 832
N/A
|
88 079
+15%
|
93 619
+6%
|
90 827
-3%
|
91 102
+0%
|
84 215
-8%
|
69 823
-17%
|
52 206
-25%
|
45 355
-13%
|
55 519
+22%
|
76 781
+38%
|
87 836
+14%
|
106 350
+21%
|
148 736
+40%
|
160 634
+8%
|
192 846
+20%
|
201 155
+4%
|
204 864
+2%
|
260 135
+27%
|
292 167
+12%
|
335 958
+15%
|
320 054
-5%
|
293 747
-8%
|
300 256
+2%
|
244 390
-19%
|
217 326
-11%
|
196 005
-10%
|
147 605
-25%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(60 037)
|
(65 433)
|
(66 303)
|
(61 959)
|
(63 871)
|
(61 465)
|
(52 457)
|
(40 405)
|
(35 524)
|
(43 780)
|
(61 963)
|
(70 995)
|
(87 135)
|
(124 450)
|
(134 232)
|
(163 571)
|
(167 455)
|
(168 223)
|
(208 195)
|
(237 965)
|
(282 754)
|
(273 555)
|
(252 909)
|
(250 837)
|
(205 546)
|
(179 443)
|
(166 004)
|
(128 415)
|
|
| Gross Profit |
16 795
N/A
|
22 645
+35%
|
27 314
+21%
|
28 866
+6%
|
27 231
-6%
|
22 749
-16%
|
17 366
-24%
|
11 801
-32%
|
9 831
-17%
|
11 739
+19%
|
14 818
+26%
|
16 841
+14%
|
19 214
+14%
|
24 286
+26%
|
26 402
+9%
|
29 275
+11%
|
33 700
+15%
|
36 641
+9%
|
51 940
+42%
|
54 202
+4%
|
53 204
-2%
|
46 499
-13%
|
40 838
-12%
|
49 419
+21%
|
38 844
-21%
|
37 883
-2%
|
30 001
-21%
|
19 190
-36%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(6 286)
|
(6 506)
|
(7 380)
|
(7 969)
|
(6 385)
|
(7 850)
|
(8 276)
|
(8 669)
|
(9 202)
|
(9 065)
|
(11 619)
|
(13 332)
|
(12 598)
|
(15 936)
|
(16 200)
|
(16 891)
|
(18 919)
|
(21 150)
|
(24 833)
|
(23 533)
|
(30 387)
|
(31 434)
|
(29 166)
|
(34 590)
|
(35 241)
|
(36 296)
|
(37 849)
|
(37 506)
|
|
| Selling, General & Administrative |
(6 019)
|
(6 180)
|
(7 002)
|
(7 560)
|
(5 685)
|
(6 504)
|
(6 876)
|
(6 794)
|
(7 568)
|
(7 813)
|
(9 828)
|
(11 527)
|
(10 139)
|
(11 995)
|
(11 826)
|
(12 385)
|
(14 169)
|
(14 712)
|
(19 125)
|
(17 577)
|
(22 514)
|
(22 965)
|
(20 894)
|
(25 605)
|
(27 375)
|
(28 325)
|
(29 719)
|
(29 645)
|
|
| Research & Development |
(103)
|
(105)
|
(143)
|
(155)
|
(468)
|
(1 075)
|
0
|
(1 407)
|
(1 081)
|
(647)
|
(1 117)
|
(1 085)
|
(921)
|
(1 362)
|
(1 433)
|
(1 765)
|
(2 260)
|
(2 449)
|
(3 168)
|
(3 307)
|
(5 026)
|
(5 704)
|
(5 688)
|
(6 616)
|
(5 757)
|
(5 950)
|
(6 006)
|
(5 686)
|
|
| Depreciation & Amortization |
(163)
|
(179)
|
(193)
|
(211)
|
(232)
|
(271)
|
(377)
|
(469)
|
(553)
|
(606)
|
(675)
|
(720)
|
(1 539)
|
(1 966)
|
(2 328)
|
(2 741)
|
(2 489)
|
(2 602)
|
(2 665)
|
(2 773)
|
(2 847)
|
(2 765)
|
(2 584)
|
(2 378)
|
(2 109)
|
(2 029)
|
(2 132)
|
(2 175)
|
|
| Other Operating Expenses |
0
|
(42)
|
(42)
|
(43)
|
0
|
0
|
(1 023)
|
0
|
0
|
0
|
0
|
0
|
0
|
(613)
|
(613)
|
0
|
0
|
(1 387)
|
124
|
124
|
0
|
0
|
0
|
9
|
0
|
9
|
9
|
0
|
|
| Operating Income |
10 509
N/A
|
16 139
+54%
|
19 934
+24%
|
20 897
+5%
|
20 847
0%
|
14 898
-29%
|
9 089
-39%
|
3 130
-66%
|
629
-80%
|
2 673
+325%
|
3 198
+20%
|
3 509
+10%
|
6 616
+89%
|
8 350
+26%
|
10 202
+22%
|
12 384
+21%
|
14 782
+19%
|
15 491
+5%
|
27 106
+75%
|
30 669
+13%
|
22 817
-26%
|
15 065
-34%
|
11 672
-23%
|
14 830
+27%
|
3 603
-76%
|
1 587
-56%
|
(7 848)
N/A
|
(18 316)
-133%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(163)
|
(296)
|
(1 442)
|
(1 877)
|
(1 926)
|
(466)
|
764
|
1 419
|
1 332
|
432
|
607
|
2 500
|
2 216
|
2 106
|
2 588
|
1 200
|
(7 155)
|
(1 729)
|
(10 397)
|
(11 295)
|
7 537
|
9 087
|
16 033
|
12 187
|
4 793
|
2 520
|
(4 455)
|
4 172
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(613)
|
0
|
0
|
(611)
|
(1 511)
|
0
|
(1 516)
|
(1 480)
|
(5 083)
|
(5 166)
|
(5 167)
|
(5 204)
|
(6)
|
(5)
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
14
|
10
|
9
|
9
|
9
|
0
|
15
|
0
|
40
|
40
|
23
|
30
|
8
|
0
|
0
|
0
|
(10)
|
(26)
|
(98)
|
0
|
(306)
|
(290)
|
(214)
|
0
|
(8)
|
(4)
|
3
|
0
|
|
| Total Other Income |
153
|
149
|
456
|
338
|
301
|
285
|
31
|
117
|
12
|
381
|
349
|
536
|
176
|
(113)
|
(93)
|
(143)
|
1 495
|
1 222
|
1 187
|
4 855
|
515
|
749
|
1 324
|
(2 241)
|
1 309
|
2 674
|
2 412
|
1 825
|
|
| Pre-Tax Income |
10 513
N/A
|
16 002
+52%
|
18 957
+18%
|
19 367
+2%
|
19 231
-1%
|
14 719
-23%
|
9 900
-33%
|
4 666
-53%
|
2 012
-57%
|
3 525
+75%
|
4 175
+18%
|
6 573
+57%
|
8 403
+28%
|
10 343
+23%
|
12 698
+23%
|
12 831
+1%
|
7 601
-41%
|
14 959
+97%
|
16 283
+9%
|
22 748
+40%
|
25 480
+12%
|
19 444
-24%
|
23 648
+22%
|
19 571
-17%
|
9 691
-50%
|
6 772
-30%
|
(9 888)
N/A
|
(12 319)
-25%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(174)
|
(877)
|
(1 551)
|
(1 929)
|
(2 097)
|
(1 440)
|
(414)
|
(29)
|
534
|
(126)
|
(525)
|
(806)
|
(1 051)
|
(1 183)
|
(1 865)
|
(1 452)
|
33
|
(1 323)
|
(2 063)
|
(4 665)
|
(3 050)
|
(2 533)
|
(693)
|
1 363
|
1 310
|
1 623
|
4 669
|
4 411
|
|
| Income from Continuing Operations |
10 339
|
15 126
|
17 406
|
17 438
|
17 134
|
13 277
|
9 486
|
4 636
|
2 546
|
3 399
|
3 649
|
5 767
|
7 352
|
9 160
|
10 832
|
11 379
|
7 634
|
13 635
|
14 220
|
18 083
|
22 430
|
16 911
|
22 955
|
20 934
|
11 001
|
8 394
|
(5 218)
|
(7 908)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(464)
|
(923)
|
(1 773)
|
(3 511)
|
(4 936)
|
(5 578)
|
(5 010)
|
(6 745)
|
(4 917)
|
(9 547)
|
(10 614)
|
(8 200)
|
(6 887)
|
(2 445)
|
5 193
|
6 874
|
8 626
|
11 561
|
|
| Net Income (Common) |
10 339
N/A
|
15 126
+46%
|
17 406
+15%
|
17 438
+0%
|
17 134
-2%
|
13 277
-23%
|
9 486
-29%
|
4 636
-51%
|
2 546
-45%
|
3 399
+34%
|
3 185
-6%
|
4 844
+52%
|
5 580
+15%
|
5 649
+1%
|
5 896
+4%
|
5 801
-2%
|
2 624
-55%
|
6 891
+163%
|
9 303
+35%
|
8 536
-8%
|
11 815
+38%
|
8 712
-26%
|
16 068
+84%
|
18 489
+15%
|
16 194
-12%
|
15 268
-6%
|
3 407
-78%
|
3 653
+7%
|
|
| EPS (Diluted) |
1 245.36
N/A
|
1 814.88
+46%
|
1 897.16
+5%
|
2 007.68
+6%
|
1 902.69
-5%
|
1 271.14
-33%
|
913.93
-28%
|
447.18
-51%
|
245.29
-45%
|
329.66
+34%
|
681.15
+107%
|
468.95
-31%
|
540.41
+15%
|
547.35
+1%
|
571.28
+4%
|
562.07
-2%
|
261.87
-53%
|
668.21
+155%
|
901.11
+35%
|
816.05
-9%
|
1 141.33
+40%
|
776.66
-32%
|
1 425.82
+84%
|
1 643.75
+15%
|
1 437.21
-13%
|
1 362.34
-5%
|
297.3
-78%
|
318.75
+7%
|
|