C

CowinTech Co Ltd
KOSDAQ:282880

Watchlist Manager
CowinTech Co Ltd
KOSDAQ:282880
Watchlist
Price: 14 940 KRW -2.1% Market Closed
Market Cap: 171.4B KRW

Income Statement

Earnings Waterfall
CowinTech Co Ltd

Revenue
147.6B KRW
Cost of Revenue
-128.4B KRW
Gross Profit
19.2B KRW
Operating Expenses
-37.5B KRW
Operating Income
-18.3B KRW
Other Expenses
22B KRW
Net Income
3.7B KRW

Income Statement
CowinTech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
256
196
194
159
159
101
66
75
115
183
303
414
548
804
1 067
1 777
2 481
3 443
4 400
4 884
4 417
4 467
3 701
3 330
3 809
3 038
2 646
3 236
Revenue
76 832
N/A
88 079
+15%
93 619
+6%
90 827
-3%
91 102
+0%
84 215
-8%
69 823
-17%
52 206
-25%
45 355
-13%
55 519
+22%
76 781
+38%
87 836
+14%
106 350
+21%
148 736
+40%
160 634
+8%
192 846
+20%
201 155
+4%
204 864
+2%
260 135
+27%
292 167
+12%
335 958
+15%
320 054
-5%
293 747
-8%
300 256
+2%
244 390
-19%
217 326
-11%
196 005
-10%
147 605
-25%
Gross Profit
Cost of Revenue
(60 037)
(65 433)
(66 303)
(61 959)
(63 871)
(61 465)
(52 457)
(40 405)
(35 524)
(43 780)
(61 963)
(70 995)
(87 135)
(124 450)
(134 232)
(163 571)
(167 455)
(168 223)
(208 195)
(237 965)
(282 754)
(273 555)
(252 909)
(250 837)
(205 546)
(179 443)
(166 004)
(128 415)
Gross Profit
16 795
N/A
22 645
+35%
27 314
+21%
28 866
+6%
27 231
-6%
22 749
-16%
17 366
-24%
11 801
-32%
9 831
-17%
11 739
+19%
14 818
+26%
16 841
+14%
19 214
+14%
24 286
+26%
26 402
+9%
29 275
+11%
33 700
+15%
36 641
+9%
51 940
+42%
54 202
+4%
53 204
-2%
46 499
-13%
40 838
-12%
49 419
+21%
38 844
-21%
37 883
-2%
30 001
-21%
19 190
-36%
Operating Income
Operating Expenses
(6 286)
(6 506)
(7 380)
(7 969)
(6 385)
(7 850)
(8 276)
(8 669)
(9 202)
(9 065)
(11 619)
(13 332)
(12 598)
(15 936)
(16 200)
(16 891)
(18 919)
(21 150)
(24 833)
(23 533)
(30 387)
(31 434)
(29 166)
(34 590)
(35 241)
(36 296)
(37 849)
(37 506)
Selling, General & Administrative
(6 019)
(6 180)
(7 002)
(7 560)
(5 685)
(6 504)
(6 876)
(6 794)
(7 568)
(7 813)
(9 828)
(11 527)
(10 139)
(11 995)
(11 826)
(12 385)
(14 169)
(14 712)
(19 125)
(17 577)
(22 514)
(22 965)
(20 894)
(25 605)
(27 375)
(28 325)
(29 719)
(29 645)
Research & Development
(103)
(105)
(143)
(155)
(468)
(1 075)
0
(1 407)
(1 081)
(647)
(1 117)
(1 085)
(921)
(1 362)
(1 433)
(1 765)
(2 260)
(2 449)
(3 168)
(3 307)
(5 026)
(5 704)
(5 688)
(6 616)
(5 757)
(5 950)
(6 006)
(5 686)
Depreciation & Amortization
(163)
(179)
(193)
(211)
(232)
(271)
(377)
(469)
(553)
(606)
(675)
(720)
(1 539)
(1 966)
(2 328)
(2 741)
(2 489)
(2 602)
(2 665)
(2 773)
(2 847)
(2 765)
(2 584)
(2 378)
(2 109)
(2 029)
(2 132)
(2 175)
Other Operating Expenses
0
(42)
(42)
(43)
0
0
(1 023)
0
0
0
0
0
0
(613)
(613)
0
0
(1 387)
124
124
0
0
0
9
0
9
9
0
Operating Income
10 509
N/A
16 139
+54%
19 934
+24%
20 897
+5%
20 847
0%
14 898
-29%
9 089
-39%
3 130
-66%
629
-80%
2 673
+325%
3 198
+20%
3 509
+10%
6 616
+89%
8 350
+26%
10 202
+22%
12 384
+21%
14 782
+19%
15 491
+5%
27 106
+75%
30 669
+13%
22 817
-26%
15 065
-34%
11 672
-23%
14 830
+27%
3 603
-76%
1 587
-56%
(7 848)
N/A
(18 316)
-133%
Pre-Tax Income
Interest Income Expense
(163)
(296)
(1 442)
(1 877)
(1 926)
(466)
764
1 419
1 332
432
607
2 500
2 216
2 106
2 588
1 200
(7 155)
(1 729)
(10 397)
(11 295)
7 537
9 087
16 033
12 187
4 793
2 520
(4 455)
4 172
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(613)
0
0
(611)
(1 511)
0
(1 516)
(1 480)
(5 083)
(5 166)
(5 167)
(5 204)
(6)
(5)
(0)
0
Gain/Loss on Disposition of Assets
14
10
9
9
9
0
15
0
40
40
23
30
8
0
0
0
(10)
(26)
(98)
0
(306)
(290)
(214)
0
(8)
(4)
3
0
Total Other Income
153
149
456
338
301
285
31
117
12
381
349
536
176
(113)
(93)
(143)
1 495
1 222
1 187
4 855
515
749
1 324
(2 241)
1 309
2 674
2 412
1 825
Pre-Tax Income
10 513
N/A
16 002
+52%
18 957
+18%
19 367
+2%
19 231
-1%
14 719
-23%
9 900
-33%
4 666
-53%
2 012
-57%
3 525
+75%
4 175
+18%
6 573
+57%
8 403
+28%
10 343
+23%
12 698
+23%
12 831
+1%
7 601
-41%
14 959
+97%
16 283
+9%
22 748
+40%
25 480
+12%
19 444
-24%
23 648
+22%
19 571
-17%
9 691
-50%
6 772
-30%
(9 888)
N/A
(12 319)
-25%
Net Income
Tax Provision
(174)
(877)
(1 551)
(1 929)
(2 097)
(1 440)
(414)
(29)
534
(126)
(525)
(806)
(1 051)
(1 183)
(1 865)
(1 452)
33
(1 323)
(2 063)
(4 665)
(3 050)
(2 533)
(693)
1 363
1 310
1 623
4 669
4 411
Income from Continuing Operations
10 339
15 126
17 406
17 438
17 134
13 277
9 486
4 636
2 546
3 399
3 649
5 767
7 352
9 160
10 832
11 379
7 634
13 635
14 220
18 083
22 430
16 911
22 955
20 934
11 001
8 394
(5 218)
(7 908)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(464)
(923)
(1 773)
(3 511)
(4 936)
(5 578)
(5 010)
(6 745)
(4 917)
(9 547)
(10 614)
(8 200)
(6 887)
(2 445)
5 193
6 874
8 626
11 561
Net Income (Common)
10 339
N/A
15 126
+46%
17 406
+15%
17 438
+0%
17 134
-2%
13 277
-23%
9 486
-29%
4 636
-51%
2 546
-45%
3 399
+34%
3 185
-6%
4 844
+52%
5 580
+15%
5 649
+1%
5 896
+4%
5 801
-2%
2 624
-55%
6 891
+163%
9 303
+35%
8 536
-8%
11 815
+38%
8 712
-26%
16 068
+84%
18 489
+15%
16 194
-12%
15 268
-6%
3 407
-78%
3 653
+7%
EPS (Diluted)
1 245.36
N/A
1 814.88
+46%
1 897.16
+5%
2 007.68
+6%
1 902.69
-5%
1 271.14
-33%
913.93
-28%
447.18
-51%
245.29
-45%
329.66
+34%
681.15
+107%
468.95
-31%
540.41
+15%
547.35
+1%
571.28
+4%
562.07
-2%
261.87
-53%
668.21
+155%
901.11
+35%
816.05
-9%
1 141.33
+40%
776.66
-32%
1 425.82
+84%
1 643.75
+15%
1 437.21
-13%
1 362.34
-5%
297.3
-78%
318.75
+7%