N

NovaTech Co Ltd
KOSDAQ:285490

Watchlist Manager
NovaTech Co Ltd
KOSDAQ:285490
Watchlist
Price: 24 850 KRW 3.11% Market Closed
Market Cap: 262.9B KRW

Income Statement

Earnings Waterfall
NovaTech Co Ltd

Revenue
57.5B KRW
Cost of Revenue
-35.4B KRW
Gross Profit
22.1B KRW
Operating Expenses
-13B KRW
Operating Income
9.1B KRW
Other Expenses
8.9B KRW
Net Income
18B KRW

Income Statement
NovaTech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
1
4
4
8
309
664
833
942
681
328
162
52
14
11
10
12
13
35
0
16
40
0
21
18
0
0
0
Revenue
25 884
N/A
25 132
-3%
24 026
-4%
26 171
+9%
26 133
0%
26 750
+2%
41 533
+55%
60 862
+47%
67 855
+11%
82 676
+22%
83 991
+2%
80 892
-4%
90 500
+12%
111 059
+23%
113 523
+2%
114 411
+1%
110 494
-3%
90 058
-18%
92 252
+2%
97 586
+6%
92 421
-5%
87 441
-5%
78 057
-11%
66 733
-15%
65 812
-1%
67 314
+2%
64 193
-5%
57 527
-10%
Gross Profit
Cost of Revenue
(15 487)
(14 866)
(14 004)
(15 401)
(15 108)
(15 465)
(22 307)
(27 306)
(26 987)
(32 240)
(32 184)
(32 894)
(39 947)
(57 060)
(60 217)
(64 776)
(65 515)
(50 155)
(51 557)
(54 635)
(52 015)
(50 528)
(45 751)
(39 968)
(40 153)
(42 087)
(40 109)
(35 427)
Gross Profit
10 397
N/A
10 265
-1%
10 021
-2%
10 769
+7%
11 026
+2%
11 286
+2%
19 227
+70%
33 557
+75%
40 868
+22%
50 437
+23%
51 807
+3%
47 998
-7%
50 553
+5%
53 999
+7%
53 306
-1%
49 636
-7%
44 980
-9%
39 903
-11%
40 694
+2%
42 951
+6%
40 406
-6%
36 913
-9%
32 305
-12%
26 765
-17%
25 660
-4%
25 227
-2%
24 084
-5%
22 100
-8%
Operating Income
Operating Expenses
(3 724)
(4 022)
(4 910)
(5 422)
(5 501)
(5 988)
(7 050)
(12 538)
(11 532)
(13 633)
(17 311)
(15 158)
(17 604)
(15 763)
(13 539)
(13 254)
(18 509)
(20 419)
(19 448)
(20 879)
(14 798)
(15 027)
(14 003)
(14 659)
(13 049)
(13 172)
(12 907)
(12 982)
Selling, General & Administrative
(2 214)
(2 270)
(2 660)
(3 005)
(2 875)
(3 138)
(3 876)
(7 801)
(7 821)
(9 616)
(13 488)
(10 987)
(12 994)
(11 093)
(8 935)
(8 839)
(14 234)
(15 938)
(14 764)
(14 857)
(10 028)
(9 499)
(9 602)
(9 415)
(8 771)
(8 971)
(8 838)
(9 019)
Research & Development
(1 010)
(1 223)
(1 666)
(1 784)
(1 946)
(2 157)
(2 445)
(2 726)
(2 863)
(2 874)
(2 828)
(3 116)
(3 533)
(3 478)
(3 401)
(3 206)
(3 060)
(3 391)
(3 592)
(3 766)
(3 893)
(3 618)
(3 435)
(3 358)
(3 311)
(3 109)
(2 883)
(2 686)
Depreciation & Amortization
(500)
(528)
(583)
(632)
(680)
(693)
(729)
(786)
(849)
(926)
(995)
(1 056)
(1 077)
(1 177)
(1 188)
(1 195)
(1 214)
(1 089)
(1 092)
(1 018)
(877)
(1 014)
(966)
(990)
(966)
(1 092)
(1 186)
(1 278)
Other Operating Expenses
0
0
0
0
0
0
0
(1 225)
0
(217)
0
0
0
(14)
(14)
(14)
0
0
0
(1 238)
0
(897)
0
(896)
0
0
0
0
Operating Income
6 672
N/A
6 243
-6%
5 112
-18%
5 348
+5%
5 525
+3%
5 298
-4%
12 177
+130%
21 018
+73%
29 336
+40%
36 802
+25%
34 495
-6%
32 840
-5%
32 949
+0%
38 236
+16%
39 767
+4%
36 381
-9%
26 471
-27%
19 484
-26%
21 246
+9%
22 072
+4%
25 608
+16%
21 886
-15%
18 302
-16%
12 106
-34%
12 611
+4%
12 055
-4%
11 177
-7%
9 118
-18%
Pre-Tax Income
Interest Income Expense
567
992
988
1 102
760
1 581
224
(1 973)
2 171
397
3 490
5 078
2 174
1 857
(2 566)
(1 881)
(3 899)
(978)
3 464
6 007
8 362
10 303
10 984
6 668
9 249
6 305
8 831
14 230
Non-Reccuring Items
0
0
0
1 007
0
0
(218)
0
(218)
0
0
0
0
0
0
0
(1 082)
(1 238)
(1 238)
0
(1 052)
0
(896)
0
0
0
0
0
Gain/Loss on Disposition of Assets
(12)
7
0
7
10
5
(24)
(26)
(29)
0
0
5
4
(3)
17
(69)
22
2
3
98
11
47
57
67
67
190
97
100
Total Other Income
47
29
(12)
(18)
(1)
(5)
11
18
13
(9)
25
34
57
134
107
131
(123)
57
265
308
181
(604)
(745)
(497)
(896)
(453)
(562)
(1 546)
Pre-Tax Income
7 274
N/A
7 271
0%
6 088
-16%
7 446
+22%
6 295
-15%
6 878
+9%
12 169
+77%
19 036
+56%
31 273
+64%
37 191
+19%
38 009
+2%
37 957
0%
35 185
-7%
40 225
+14%
37 326
-7%
34 563
-7%
21 388
-38%
17 326
-19%
23 741
+37%
28 486
+20%
33 110
+16%
31 632
-4%
27 701
-12%
18 344
-34%
21 031
+15%
18 097
-14%
19 543
+8%
21 902
+12%
Net Income
Tax Provision
(407)
(358)
(311)
(278)
(802)
395
(1 943)
(2 577)
(4 152)
(5 219)
(1 866)
(2 156)
(491)
(6 888)
(9 603)
(11 607)
(7 125)
(2 412)
(1 721)
(904)
(3 469)
(3 141)
(3 166)
(802)
(3 796)
(3 301)
(2 431)
(3 992)
Income from Continuing Operations
6 867
6 912
5 777
7 168
5 493
7 273
10 226
16 459
27 121
31 971
36 142
35 801
34 694
33 336
27 722
22 956
14 264
14 914
22 020
27 582
29 641
28 492
24 535
17 543
17 235
14 796
17 113
17 910
Income to Minority Interest
0
0
0
292
(599)
1 577
(1 177)
(2 095)
(5 154)
(5 220)
824
1 733
5 857
5 013
2 146
2 062
2 339
1 167
707
505
30
(126)
(93)
(124)
84
120
76
111
Net Income (Common)
6 867
N/A
6 912
+1%
5 777
-16%
7 460
+29%
4 894
-34%
8 849
+81%
9 049
+2%
14 365
+59%
21 967
+53%
26 753
+22%
36 967
+38%
37 533
+2%
40 551
+8%
38 349
-5%
29 869
-22%
25 018
-16%
16 603
-34%
16 081
-3%
22 727
+41%
28 087
+24%
29 671
+6%
28 365
-4%
24 442
-14%
17 418
-29%
17 320
-1%
14 916
-14%
17 189
+15%
18 021
+5%
EPS (Diluted)
858.37
N/A
768
-11%
641.88
-16%
828.88
+29%
543.77
-34%
1 106.12
+103%
1 131.12
+2%
1 436.5
+27%
2 440.77
+70%
2 532.82
+4%
3 495.6
+38%
3 545.6
+1%
4 060.35
+15%
3 867.71
-5%
2 893.83
-25%
2 462.07
-15%
1 638.54
-33%
1 589.92
-3%
2 244.07
+41%
2 771.71
+24%
2 929.86
+6%
2 800.97
-4%
2 443.5
-13%
1 754.65
-28%
1 733.03
-1%
1 559.66
-10%
1 839.3
+18%
1 928.29
+5%