N

NanoBrick Co Ltd
KOSDAQ:286750

Watchlist Manager
NanoBrick Co Ltd
KOSDAQ:286750
Watchlist
Price: 1 581 KRW 0.57% Market Closed
Market Cap: ₩50.6B

Income Statement

Earnings Waterfall
NanoBrick Co Ltd

Income Statement
NanoBrick Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
825
903
674
447
241
210
192
168
146
122
131
338
551
782
1 000
1 043
1 098
1 108
1 022
926
811
721
704
643
799
976
1 329
Revenue
4 735
N/A
6 073
+28%
5 367
-12%
7 775
+45%
8 382
+8%
9 434
+13%
10 709
+14%
8 652
-19%
8 063
-7%
7 760
-4%
6 987
-10%
7 004
+0%
6 804
-3%
5 664
-17%
7 717
+36%
7 139
-7%
6 581
-8%
6 080
-8%
3 760
-38%
6 459
+72%
9 411
+46%
9 360
-1%
8 536
-9%
5 279
-38%
2 525
-52%
2 529
+0%
4 618
+83%
Gross Profit
Cost of Revenue
(3 288)
(4 058)
(3 698)
(5 875)
(6 420)
(7 025)
(7 502)
(5 236)
(4 355)
(4 086)
(3 776)
(4 355)
(4 689)
(4 316)
(5 487)
(4 875)
(4 410)
(3 933)
(2 417)
(4 284)
(5 914)
(6 343)
(5 927)
(4 271)
(2 847)
(2 342)
(4 610)
Gross Profit
1 447
N/A
2 015
+39%
1 669
-17%
1 901
+14%
1 963
+3%
2 409
+23%
3 206
+33%
3 416
+7%
3 708
+9%
3 674
-1%
3 211
-13%
2 649
-17%
2 115
-20%
1 348
-36%
2 229
+65%
2 265
+2%
2 171
-4%
2 147
-1%
1 343
-37%
2 175
+62%
3 497
+61%
3 017
-14%
2 609
-14%
1 008
-61%
(321)
N/A
186
N/A
8
-96%
Operating Income
Operating Expenses
(2 949)
(3 189)
(3 729)
(3 413)
(3 554)
(3 671)
(3 533)
(3 349)
(3 271)
(3 493)
(4 065)
(4 284)
(4 582)
(5 032)
(4 974)
(5 858)
(5 731)
(5 301)
(5 293)
(4 657)
(4 882)
(5 005)
(4 787)
(4 448)
(4 244)
(4 008)
(5 316)
Selling, General & Administrative
(1 534)
(2 113)
(2 368)
(2 537)
(2 749)
(2 801)
(2 604)
(2 404)
(2 242)
(2 327)
(2 772)
(2 865)
(3 091)
(3 275)
(3 199)
(3 964)
(3 706)
(3 498)
(3 404)
(2 707)
(2 829)
(2 942)
(2 878)
(2 859)
(2 967)
(3 354)
(4 130)
Research & Development
(642)
(777)
(568)
(635)
(559)
(623)
(661)
(684)
(743)
(868)
(985)
(1 115)
(1 199)
(1 473)
(1 461)
(1 615)
(1 712)
(1 508)
(1 594)
(1 657)
(1 760)
(1 597)
(1 497)
(1 146)
(848)
(872)
(882)
Depreciation & Amortization
(240)
(299)
(273)
(241)
(245)
(246)
(243)
(261)
(274)
(292)
(308)
(304)
(293)
(284)
(281)
(280)
(287)
(291)
(292)
(293)
(293)
(466)
(431)
(443)
(448)
(268)
(304)
Other Operating Expenses
(533)
0
(521)
0
0
0
(24)
0
(12)
(7)
0
0
0
0
(32)
0
(26)
(4)
(4)
0
0
0
19
0
19
486
0
Operating Income
(1 501)
N/A
(1 174)
+22%
(2 060)
-75%
(1 513)
+27%
(1 591)
-5%
(1 262)
+21%
(326)
+74%
67
N/A
437
+550%
181
-59%
(854)
N/A
(1 635)
-91%
(2 467)
-51%
(3 684)
-49%
(2 744)
+26%
(3 594)
-31%
(3 560)
+1%
(3 154)
+11%
(3 950)
-25%
(2 482)
+37%
(1 385)
+44%
(1 988)
-44%
(2 178)
-10%
(3 440)
-58%
(4 565)
-33%
(3 822)
+16%
(5 308)
-39%
Pre-Tax Income
Interest Income Expense
2 987
2 908
3 060
(411)
(173)
(133)
(131)
(158)
(220)
(245)
(277)
(1 324)
(1 456)
(854)
(992)
1 179
1 140
(619)
(560)
(4 116)
(1 105)
826
1 447
3 268
374
(636)
(1 544)
Non-Reccuring Items
0
(534)
0
(7)
(21)
(24)
0
(25)
0
0
(18)
(16)
(21)
(43)
0
(31)
0
0
0
320
0
0
(0)
471
467
0
467
Gain/Loss on Disposition of Assets
0
0
0
(3)
0
0
(4)
(1)
(9)
0
0
37
0
0
0
0
0
3
4
8
8
5
6
(1)
0
0
(4)
Total Other Income
(178)
995
993
1 171
1 181
8
14
26
133
145
155
113
52
(96)
(95)
47
36
137
130
(14)
(12)
(42)
(24)
(74)
(133)
37
79
Pre-Tax Income
1 308
N/A
2 194
+68%
1 993
-9%
(763)
N/A
(605)
+21%
(1 411)
-133%
(448)
+68%
(92)
+80%
341
N/A
81
-76%
(994)
N/A
(2 824)
-184%
(3 893)
-38%
(4 678)
-20%
(3 831)
+18%
(2 399)
+37%
(2 383)
+1%
(3 634)
-52%
(4 376)
-20%
(6 284)
-44%
(2 494)
+60%
(1 198)
+52%
(749)
+37%
225
N/A
(3 858)
N/A
(4 422)
-15%
(6 310)
-43%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 481
0
0
0
(1 481)
(1 481)
14
13
13
13
Income from Continuing Operations
1 308
2 194
1 993
(763)
(605)
(1 411)
(448)
(92)
341
81
(994)
(2 824)
(3 893)
(4 678)
(3 831)
(2 399)
(2 383)
(2 153)
(2 895)
(6 284)
(2 494)
(2 679)
(2 230)
238
(3 844)
(4 409)
(6 297)
Net Income (Common)
1 308
N/A
2 194
+68%
1 993
-9%
(763)
N/A
(605)
+21%
(1 411)
-133%
(448)
+68%
(92)
+80%
341
N/A
81
-76%
(994)
N/A
(2 824)
-184%
(3 893)
-38%
(4 678)
-20%
(3 831)
+18%
(2 399)
+37%
(2 383)
+1%
(2 153)
+10%
(2 895)
-34%
(6 284)
-117%
(2 494)
+60%
(2 679)
-7%
(2 230)
+17%
238
N/A
(3 844)
N/A
(4 409)
-15%
(6 297)
-43%
EPS (Diluted)
184.22
N/A
228.5
+24%
229.04
+0%
-91.92
N/A
-66.43
+28%
-155.01
-133%
-49.17
+68%
-10.06
+80%
17
N/A
8.93
-47%
-48.57
N/A
-276.02
-468%
-495.8
-80%
-228.58
+54%
-187.22
+18%
-120.64
+36%
-116.47
+3%
-105.22
+10%
-138.65
-32%
-304.23
-119%
-120.51
+60%
-129.46
-7%
-107.75
+17%
10.64
N/A
-178.71
N/A
-204.95
-15%
-275.98
-35%