S

S FuelCell Co Ltd
KOSDAQ:288620

Watchlist Manager
S FuelCell Co Ltd
KOSDAQ:288620
Watchlist
Price: 10 390 KRW -0.57% Market Closed
Market Cap: 72.5B KRW

Income Statement

Earnings Waterfall
S FuelCell Co Ltd

Revenue
21.5B KRW
Cost of Revenue
-21.4B KRW
Gross Profit
67.5m KRW
Operating Expenses
-8B KRW
Operating Income
-8B KRW
Other Expenses
-109.6m KRW
Net Income
-8.1B KRW

Income Statement
S FuelCell Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
91
145
194
233
357
455
511
551
507
495
585
636
699
873
850
928
1 032
1 051
1 539
2 067
2 705
3 325
3 659
3 797
3 827
3 804
3 650
0
0
Revenue
14 940
N/A
23 126
+55%
31 492
+36%
31 640
+0%
32 515
+3%
31 144
-4%
37 954
+22%
42 047
+11%
43 306
+3%
46 325
+7%
46 992
+1%
46 211
-2%
43 504
-6%
44 919
+3%
47 306
+5%
46 178
-2%
48 776
+6%
51 902
+6%
46 776
-10%
47 164
+1%
47 770
+1%
40 479
-15%
32 525
-20%
34 908
+7%
32 805
-6%
31 271
-5%
33 666
+8%
26 752
-21%
21 484
-20%
Gross Profit
Cost of Revenue
(10 526)
(17 429)
(24 215)
(23 919)
(24 727)
(22 349)
(25 947)
(29 067)
(29 859)
(32 065)
(32 906)
(32 412)
(29 941)
(31 434)
(33 620)
(32 844)
(34 701)
(36 724)
(32 199)
(32 644)
(33 830)
(28 336)
(24 738)
(25 748)
(24 945)
(25 010)
(28 957)
(25 459)
(21 416)
Gross Profit
4 415
N/A
5 699
+29%
7 277
+28%
7 723
+6%
7 789
+1%
8 795
+13%
12 007
+37%
12 980
+8%
13 446
+4%
14 259
+6%
14 086
-1%
13 797
-2%
13 562
-2%
13 485
-1%
13 685
+1%
13 333
-3%
14 074
+6%
15 178
+8%
14 577
-4%
14 520
0%
13 940
-4%
12 143
-13%
7 787
-36%
9 160
+18%
7 860
-14%
6 260
-20%
4 709
-25%
1 293
-73%
68
-95%
Operating Income
Operating Expenses
(2 228)
(3 457)
(5 331)
(6 011)
(7 325)
(8 068)
(9 828)
(10 486)
(10 545)
(11 112)
(11 959)
(12 201)
(12 244)
(12 130)
(11 427)
(11 043)
(11 576)
(12 492)
(13 385)
(13 595)
(13 017)
(12 365)
(10 269)
(11 248)
(9 790)
(8 843)
(8 846)
(8 031)
(8 027)
Selling, General & Administrative
(1 813)
(2 777)
(4 188)
(4 852)
(5 592)
(6 278)
(7 849)
(8 237)
(8 843)
(9 478)
(10 574)
(10 837)
(10 864)
(10 619)
(9 641)
(9 414)
(9 562)
(10 158)
(10 523)
(10 510)
(9 765)
(9 117)
(6 252)
(6 099)
(5 812)
(4 945)
(5 566)
(4 943)
(4 927)
Research & Development
(353)
(599)
(1 042)
(1 050)
(1 580)
(1 586)
(1 699)
(1 958)
(1 404)
(1 319)
(1 042)
(882)
(762)
(767)
(952)
(1 010)
(1 368)
(1 642)
(1 827)
(1 963)
(2 003)
(1 914)
(2 608)
(2 807)
(2 509)
(2 380)
(1 724)
(1 445)
(1 527)
Depreciation & Amortization
(63)
(82)
(101)
(110)
(153)
(204)
(279)
(289)
(296)
(313)
(343)
(482)
(618)
(743)
(834)
(854)
(881)
(927)
(1 036)
(1 121)
(1 248)
(1 334)
(1 410)
(1 401)
(1 469)
(1 518)
(1 556)
(1 643)
(1 574)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
235
235
235
0
0
0
0
0
(941)
0
0
0
0
0
Operating Income
2 187
N/A
2 241
+2%
1 946
-13%
1 710
-12%
462
-73%
726
+57%
2 179
+200%
2 494
+14%
2 902
+16%
3 149
+9%
2 127
-32%
1 598
-25%
1 320
-17%
1 355
+3%
2 258
+67%
2 291
+1%
2 498
+9%
2 686
+7%
1 192
-56%
925
-22%
923
0%
(222)
N/A
(2 482)
-1 018%
(2 088)
+16%
(1 930)
+8%
(2 583)
-34%
(4 137)
-60%
(6 738)
-63%
(7 960)
-18%
Pre-Tax Income
Interest Income Expense
(90)
(66)
(189)
(266)
(417)
(539)
(473)
(533)
(414)
(352)
(345)
(201)
(211)
(350)
(399)
(473)
(543)
(512)
(647)
(647)
921
725
144
(51)
(410)
(447)
4 935
4 969
3 660
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
235
0
0
0
0
0
(941)
(941)
(941)
0
0
0
(3 067)
(3 189)
(4 856)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
(630)
(630)
(630)
0
0
1
2
0
4
Total Other Income
0
0
1
2
(70)
(105)
(103)
(104)
(189)
(154)
(154)
(155)
3
(193)
(195)
(511)
(510)
(313)
(323)
5
(239)
(539)
(571)
(1 213)
(339)
(40)
7
9
7
Pre-Tax Income
2 097
N/A
2 175
+4%
1 758
-19%
1 446
-18%
(24)
N/A
83
N/A
1 602
+1 830%
1 858
+16%
2 299
+24%
2 643
+15%
1 628
-38%
1 243
-24%
1 111
-11%
812
-27%
1 899
+134%
1 307
-31%
1 445
+11%
1 861
+29%
222
-88%
283
+28%
34
-88%
(1 607)
N/A
(4 480)
-179%
(3 352)
+25%
(2 679)
+20%
(3 068)
-15%
(2 260)
+26%
(4 948)
-119%
(9 145)
-85%
Net Income
Tax Provision
(355)
(404)
(271)
(293)
78
114
(116)
(216)
(308)
(388)
(48)
38
87
224
2 957
3 061
2 978
2 784
529
503
988
1 459
2 196
2 156
1 743
1 422
1 028
1 028
1 065
Income from Continuing Operations
1 742
1 771
1 487
1 153
54
197
1 487
1 642
1 991
2 255
1 580
1 280
1 199
1 036
4 856
4 368
4 423
4 645
751
786
1 022
(148)
(2 284)
(1 197)
(936)
(1 647)
(1 232)
(3 919)
(8 080)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
8
27
45
74
90
95
41
30
30
(61)
(21)
(7)
(15)
46
42
11
Net Income (Common)
1 742
N/A
1 771
+2%
1 487
-16%
1 153
-22%
54
-95%
197
+265%
1 487
+655%
1 642
+10%
1 991
+21%
2 255
+13%
1 580
-30%
1 280
-19%
1 199
-6%
1 044
-13%
4 883
+368%
4 413
-10%
4 497
+2%
4 735
+5%
846
-82%
827
-2%
1 052
+27%
(118)
N/A
(2 345)
-1 893%
(1 217)
+48%
(943)
+23%
(1 662)
-76%
(1 185)
+29%
(3 877)
-227%
(8 069)
-108%
EPS (Diluted)
348.4
N/A
354.2
+2%
297.39
-16%
192.16
-35%
9
-95%
32.83
+265%
247.83
+655%
273.66
+10%
331.83
+21%
375.83
+13%
263.33
-30%
191.67
-27%
169.46
-12%
151.92
-10%
704.54
+364%
641.91
-9%
654.1
+2%
685.45
+5%
122.42
-82%
120.28
-2%
151.19
+26%
-16.85
N/A
-337.46
-1 903%
-174.42
+48%
-135.08
+23%
-238.08
-76%
-169.85
+29%
-555.53
-227%
-1 156.2
-108%