D

Daeyu Co Ltd
KOSDAQ:290380

Watchlist Manager
Daeyu Co Ltd
KOSDAQ:290380
Watchlist
Price: 2 300 KRW -1.5% Market Closed
Market Cap: 33.6B KRW

Income Statement

Earnings Waterfall
Daeyu Co Ltd

Revenue
33.1B KRW
Cost of Revenue
-17.5B KRW
Gross Profit
15.6B KRW
Operating Expenses
-13.9B KRW
Operating Income
1.7B KRW
Other Expenses
-9.5B KRW
Net Income
-7.8B KRW

Income Statement
Daeyu Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
67
0
0
0
0
0
0
5
18
17
23
24
502
1 127
1 847
2 608
2 770
2 408
5 744
0
862
4 555
3 732
0
948
3 721
715
935
893
0
Revenue
27 374
N/A
26 646
-3%
26 863
+1%
28 302
+5%
28 745
+2%
29 700
+3%
29 482
-1%
29 749
+1%
29 677
0%
30 476
+3%
31 961
+5%
33 340
+4%
33 636
+1%
34 592
+3%
34 936
+1%
34 442
-1%
36 327
+5%
36 957
+2%
37 000
+0%
36 567
-1%
35 354
-3%
31 892
-10%
31 139
-2%
31 030
0%
30 476
-2%
31 734
+4%
32 300
+2%
33 606
+4%
33 939
+1%
33 071
-3%
Gross Profit
Cost of Revenue
(10 524)
(10 056)
(10 501)
(10 786)
(10 376)
(10 666)
(10 788)
(11 045)
(11 183)
(11 670)
(11 624)
(12 573)
(12 910)
(13 277)
(14 201)
(13 728)
(15 168)
(15 866)
(16 072)
(16 377)
(16 750)
(16 288)
(16 599)
(16 876)
(16 872)
(17 317)
(17 681)
(18 724)
(18 211)
(17 469)
Gross Profit
16 851
N/A
16 588
-2%
16 360
-1%
17 514
+7%
18 368
+5%
19 034
+4%
18 694
-2%
18 704
+0%
18 494
-1%
18 805
+2%
20 336
+8%
20 766
+2%
20 726
0%
21 315
+3%
20 735
-3%
20 715
0%
21 158
+2%
21 091
0%
20 928
-1%
20 190
-4%
18 604
-8%
15 604
-16%
14 540
-7%
14 154
-3%
13 603
-4%
14 417
+6%
14 620
+1%
14 882
+2%
15 728
+6%
15 601
-1%
Operating Income
Operating Expenses
(9 977)
(9 962)
(10 550)
(11 268)
(11 327)
(11 735)
(11 968)
(11 847)
(13 161)
(13 310)
(14 061)
(15 767)
(16 122)
(16 107)
(15 458)
(13 683)
(14 721)
(15 306)
(15 335)
(15 327)
(14 086)
(14 247)
(14 325)
(14 522)
(14 145)
(13 992)
(13 404)
(12 909)
(13 494)
(13 950)
Selling, General & Administrative
(9 534)
(9 540)
(9 679)
(10 301)
(10 298)
(10 672)
(11 506)
(11 633)
(11 969)
(12 746)
(13 082)
(14 319)
(14 856)
(14 709)
(14 214)
(12 698)
(13 709)
(14 340)
(14 304)
(14 195)
(12 826)
(12 772)
(12 864)
(12 970)
(12 543)
(12 364)
(11 708)
(11 356)
(12 050)
(12 539)
Research & Development
(384)
(363)
(812)
(908)
(966)
(1 000)
0
0
(850)
(525)
(718)
(1 068)
(793)
(699)
(665)
(409)
(558)
(480)
(474)
(503)
(541)
(606)
(551)
(596)
(589)
(602)
(688)
(636)
(580)
(573)
Depreciation & Amortization
(59)
(60)
(60)
(61)
(62)
(66)
0
0
(342)
(140)
(260)
(379)
(473)
(467)
(457)
(453)
(453)
(486)
(557)
(630)
(719)
(801)
(875)
(966)
(1 013)
(1 021)
(994)
(917)
(864)
(837)
Other Operating Expenses
0
0
0
0
0
3
(462)
(214)
0
101
0
0
0
(232)
(122)
(122)
0
0
0
0
0
(68)
(36)
10
0
(4)
(14)
0
0
0
Operating Income
6 873
N/A
6 627
-4%
5 811
-12%
6 247
+8%
7 042
+13%
7 298
+4%
6 726
-8%
6 857
+2%
5 333
-22%
5 496
+3%
6 276
+14%
5 000
-20%
4 604
-8%
5 208
+13%
5 277
+1%
7 032
+33%
6 438
-8%
5 785
-10%
5 593
-3%
4 863
-13%
4 519
-7%
1 357
-70%
215
-84%
(368)
N/A
(542)
-47%
425
N/A
1 216
+186%
1 973
+62%
2 234
+13%
1 651
-26%
Pre-Tax Income
Interest Income Expense
(33)
4
31
121
238
373
526
593
620
592
510
926
1 215
706
(976)
(2 047)
2 451
2 635
(942)
(1 833)
(25 044)
(24 663)
(43 187)
(39 049)
(21 284)
(21 460)
(736)
(1 120)
(10 721)
(9 777)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(110)
(110)
(110)
0
0
0
(1 481)
(1 459)
(1 481)
(396)
(46)
0
0
(1 145)
(14)
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(27)
234
234
234
234
0
0
(91)
222
204
130
820
590
517
511
(87)
(79)
(76)
Total Other Income
130
124
129
127
110
114
115
105
9
18
8
12
179
128
196
189
160
179
(197)
(982)
(1 780)
(1 804)
(1 379)
(605)
(161)
(158)
(260)
(244)
82
59
Pre-Tax Income
6 971
N/A
6 755
-3%
5 971
-12%
6 495
+9%
7 390
+14%
7 784
+5%
7 367
-5%
7 554
+3%
5 962
-21%
6 106
+2%
6 684
+9%
5 828
-13%
5 862
+1%
6 276
+7%
4 732
-25%
5 409
+14%
7 802
+44%
7 141
-8%
2 973
-58%
1 561
-48%
(22 129)
N/A
(24 906)
-13%
(44 221)
-78%
(40 347)
+9%
(21 411)
+47%
(20 676)
+3%
731
N/A
523
-29%
(8 484)
N/A
(8 142)
+4%
Net Income
Tax Provision
(1 512)
(1 471)
(1 166)
(1 249)
(1 333)
(1 500)
(1 457)
(1 342)
(1 049)
(1 005)
(1 163)
(1 034)
(882)
(896)
(524)
(718)
(1 327)
(1 009)
(1 011)
(560)
4 071
4 789
4 504
3 412
(282)
(412)
97
711
376
328
Income from Continuing Operations
5 458
5 284
4 804
5 245
6 058
6 285
5 910
6 212
4 913
5 100
5 521
4 795
4 979
5 382
4 209
4 691
6 475
6 132
1 962
1 000
(18 058)
(20 117)
(39 717)
(36 935)
(21 692)
(21 088)
828
1 234
(8 108)
(7 815)
Net Income (Common)
5 458
N/A
5 284
-3%
4 804
-9%
5 245
+9%
6 058
+16%
6 285
+4%
5 910
-6%
6 212
+5%
4 913
-21%
5 100
+4%
5 521
+8%
4 795
-13%
4 979
+4%
5 382
+8%
4 209
-22%
4 691
+11%
6 475
+38%
6 132
-5%
1 962
-68%
1 000
-49%
(17 608)
N/A
(20 447)
-16%
(40 047)
-96%
(37 265)
+7%
(22 022)
+41%
(21 088)
+4%
828
N/A
1 234
+49%
(8 108)
N/A
(7 815)
+4%
EPS (Diluted)
909.66
N/A
880.66
-3%
800.66
-9%
749.28
-6%
865.42
+16%
698.33
-19%
656.66
-6%
690.22
+5%
545.88
-21%
566.66
+4%
613.44
+8%
532.77
-13%
321.11
-40%
335.67
+5%
259.17
-23%
288.82
+11%
398.61
+38%
323.15
-19%
79.56
-75%
40.47
-49%
-756.29
N/A
-827.39
-9%
-1 620.55
-96%
-1 507.96
+7%
-891.15
+41%
-853.34
+4%
33.49
N/A
49.93
+49%
-328.09
N/A
-3 162.37
-864%