DK Tech Co Ltd
KOSDAQ:290550
Balance Sheet
Balance Sheet Decomposition
DK Tech Co Ltd
DK Tech Co Ltd
Balance Sheet
DK Tech Co Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
6 446
|
17 672
|
22 623
|
23 472
|
24 892
|
32 616
|
29 086
|
35 956
|
68 209
|
|
| Cash |
7
|
11
|
13
|
6
|
11
|
5
|
9
|
13
|
11
|
|
| Cash Equivalents |
6 439
|
17 661
|
22 610
|
23 466
|
24 881
|
32 611
|
29 078
|
35 943
|
68 198
|
|
| Short-Term Investments |
121
|
122
|
117
|
0
|
0
|
60 000
|
0
|
0
|
0
|
|
| Total Receivables |
13 576
|
31 509
|
14 492
|
36 251
|
28 039
|
46 762
|
81 556
|
65 612
|
57 845
|
|
| Accounts Receivables |
13 477
|
31 463
|
14 253
|
36 236
|
28 031
|
46 748
|
27 260
|
44 186
|
56 814
|
|
| Other Receivables |
99
|
46
|
239
|
15
|
8
|
14
|
54 296
|
21 425
|
1 031
|
|
| Inventory |
6 983
|
14 580
|
11 297
|
22 689
|
12 466
|
18 716
|
20 178
|
29 450
|
33 511
|
|
| Other Current Assets |
2 360
|
1 778
|
1 259
|
2 855
|
2 376
|
10 846
|
4 363
|
5 568
|
4 441
|
|
| Total Current Assets |
29 486
|
65 661
|
49 787
|
85 268
|
67 773
|
168 940
|
135 183
|
136 586
|
164 005
|
|
| PP&E Net |
11 535
|
14 888
|
15 421
|
22 465
|
27 141
|
24 939
|
29 097
|
33 400
|
53 871
|
|
| PP&E Gross |
11 535
|
14 888
|
15 421
|
22 465
|
27 141
|
24 939
|
29 097
|
33 400
|
53 871
|
|
| Accumulated Depreciation |
7 919
|
9 415
|
13 059
|
17 301
|
22 515
|
27 010
|
35 774
|
44 776
|
60 022
|
|
| Intangible Assets |
787
|
647
|
664
|
89
|
123
|
117
|
303
|
660
|
708
|
|
| Goodwill |
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32 887
|
26 120
|
|
| Long-Term Investments |
0
|
0
|
0
|
493
|
1 693
|
3 481
|
27 595
|
27 041
|
32 370
|
|
| Other Long-Term Assets |
113
|
236
|
269
|
517
|
703
|
2 310
|
2 203
|
3 192
|
3 017
|
|
| Other Assets |
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
5 667
|
|
| Total Assets |
47 588
N/A
|
87 099
+83%
|
71 808
-18%
|
114 499
+59%
|
103 099
-10%
|
205 454
+99%
|
200 049
-3%
|
239 435
+20%
|
285 759
+19%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
22 189
|
46 463
|
16 885
|
47 069
|
26 211
|
34 028
|
12 188
|
31 023
|
40 618
|
|
| Accrued Liabilities |
598
|
1 742
|
830
|
1 576
|
1 915
|
2 558
|
4 050
|
2 620
|
2 785
|
|
| Short-Term Debt |
8 658
|
7 071
|
5 031
|
5 210
|
4 896
|
11 262
|
15 039
|
22 249
|
48 965
|
|
| Current Portion of Long-Term Debt |
5 438
|
4 821
|
3 764
|
161
|
109
|
149
|
98
|
39 851
|
2 364
|
|
| Other Current Liabilities |
324
|
2 049
|
16 156
|
1 719
|
2 568
|
23 232
|
37 498
|
8 207
|
3 124
|
|
| Total Current Liabilities |
37 206
|
62 147
|
42 667
|
55 735
|
35 699
|
71 230
|
68 874
|
103 951
|
97 856
|
|
| Long-Term Debt |
5 438
|
3 264
|
0
|
132
|
49
|
51 827
|
30 378
|
3 053
|
6 146
|
|
| Other Liabilities |
290
|
7 360
|
743
|
312
|
58
|
3 625
|
0
|
0
|
0
|
|
| Total Liabilities |
42 934
N/A
|
72 770
+69%
|
43 410
-40%
|
56 179
+29%
|
35 805
-36%
|
126 681
+254%
|
99 252
-22%
|
107 003
+8%
|
104 002
-3%
|
|
| Equity | ||||||||||
| Common Stock |
2 400
|
2 400
|
3 440
|
4 116
|
4 116
|
8 231
|
8 231
|
9 334
|
10 001
|
|
| Retained Earnings |
2 053
|
12 763
|
11 280
|
19 426
|
30 339
|
38 980
|
58 725
|
63 107
|
89 831
|
|
| Additional Paid In Capital |
0
|
0
|
13 938
|
34 501
|
34 501
|
30 385
|
30 385
|
55 864
|
71 867
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
242
|
442
|
444
|
|
| Other Equity |
201
|
834
|
260
|
278
|
1 661
|
1 176
|
3 697
|
4 569
|
10 501
|
|
| Total Equity |
4 654
N/A
|
14 329
+208%
|
28 398
+98%
|
58 321
+105%
|
67 294
+15%
|
78 773
+17%
|
100 797
+28%
|
132 431
+31%
|
181 756
+37%
|
|
| Total Liabilities & Equity |
47 588
N/A
|
87 099
+83%
|
71 808
-18%
|
114 499
+59%
|
103 099
-10%
|
205 454
+99%
|
200 049
-3%
|
239 435
+20%
|
285 759
+19%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
5
|
5
|
7
|
8
|
16
|
16
|
16
|
19
|
20
|
|
| Preferred Shares Outstanding |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|